PT Lovina Beach Brewery Tbk (ISX:STRK) Beneish M-Score: -2.37 (As of Jun. 24, 2026)


ISX:STRK PT Lovina Beach Brewery Tbk ISX:STRK
48 GF Score
Price Rp63.00
GF Value Rp46.39
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Lovina Beach Brewery Tbk Beneish M-Score?

PT Lovina Beach Brewery Tbk ISX:STRK -7.35% 48 Beneish M-Score is -2.37 as of Jun. 24, 2026. GuruFocus rates ISX:STRK with a GF Score™ of 48/100 and a GF Value™ of Rp46.39 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 202 Beverages - Alcoholic companies, PT Lovina Beach Brewery Tbk ranks worse than 68.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.37 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Lovina Beach Brewery Tbk's Beneish M-Score or its related term are showing as below:

ISX:STRK' s Beneish M-Score Range Over the Past 10 Years
Min: -8.12   Med: -2.37   Max: 0.49
Current: -2.37

During the past 6 years, the highest Beneish M-Score of PT Lovina Beach Brewery Tbk was 0.49. The lowest was -8.12. And the median was -2.37.


PT Lovina Beach Brewery Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Lovina Beach Brewery Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Lovina Beach Brewery Tbk Beneish M-Score Chart

PT Lovina Beach Brewery Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -2.21 0.49

PT Lovina Beach Brewery Tbk Quarterly Data
Dec20 Dec21 Mar22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.33 -4.25 -8.12 0.49 -2.37

ISX:STRK vs STZ, TAP: Beneish M-Score Comparison

For the Beverages - Brewers subindustry, PT Lovina Beach Brewery Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Lovina Beach Brewery Tbk Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, PT Lovina Beach Brewery Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Lovina Beach Brewery Tbk's Beneish M-Score falls into.


ISX:STRK
48GF Score
PT Lovina Beach Brewery Tbk ISX:STRK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Lovina Beach Brewery Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Lovina Beach Brewery Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9116+0.528 * 0.4958+0.404 * 1.8964+0.892 * 1.1359+0.115 * 0.9002
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5013+4.679 * 0.008683-0.327 * 0.9142
=-2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp8,757 Mil.
Revenue was 8294.173 + 3970.704 + 1407.084 + 4746.063 = Rp18,418 Mil.
Gross Profit was 4628.278 + 1918.956 + 596.889 + -1499.164 = Rp5,645 Mil.
Total Current Assets was Rp56,797 Mil.
Total Assets was Rp130,239 Mil.
Property, Plant and Equipment(Net PPE) was Rp61,080 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,856 Mil.
Selling, General, & Admin. Expense(SGA) was Rp17,989 Mil.
Total Current Liabilities was Rp6,961 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,186 Mil.
Net Income was -1225.706 + -4034.01 + -1494.447 + -11218.963 = Rp-17,973 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 411.825 + -9220.307 + -4991.621 + -5303.952 = Rp-19,104 Mil.
Total Receivables was Rp8,456 Mil.
Revenue was 2783.819 + 3989.356 + -360.952 + 9801.784 = Rp16,214 Mil.
Gross Profit was -519.572 + 982.411 + -1048.177 + 3048.978 = Rp2,464 Mil.
Total Current Assets was Rp70,154 Mil.
Total Assets was Rp145,581 Mil.
Property, Plant and Equipment(Net PPE) was Rp68,141 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,855 Mil.
Selling, General, & Admin. Expense(SGA) was Rp10,548 Mil.
Total Current Liabilities was Rp8,846 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,561 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8756.896 / 18418.024) / (8456.282 / 16214.007)
=0.475453 / 0.521542
=0.9116

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2463.64 / 16214.007) / (5644.959 / 18418.024)
=0.151945 / 0.306491
=0.4958

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (56797.05 + 61079.668) / 130238.923) / (1 - (70153.734 + 68140.831) / 145581.38)
=0.094919 / 0.050053
=1.8964

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18418.024 / 16214.007
=1.1359

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2855.323 / (2855.323 + 68140.831)) / (2856.436 / (2856.436 + 61079.668))
=0.040218 / 0.044676
=0.9002

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(17989.037 / 18418.024) / (10548.089 / 16214.007)
=0.976708 / 0.650554
=1.5013

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3185.67 + 6961.21) / 130238.923) / ((3560.619 + 8846.24) / 145581.38)
=0.07791 / 0.085223
=0.9142

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-17973.126 - 0 - -19104.055) / 130238.923
=0.008683

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Lovina Beach Brewery Tbk has a M-score of -2.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.37 mean?
PT Lovina Beach Brewery Tbk (ISX:STRK) has a Beneish M-Score of -2.37 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Lovina Beach Brewery Tbk and its competitors. According to the industry distribution chart, PT Lovina Beach Brewery Tbk ranks #138 out of 202 companies in the Beverages - Alcoholic industry, placing it in the top 68.3%.
Is PT Lovina Beach Brewery Tbk's Beneish M-Score too high?
PT Lovina Beach Brewery Tbk's current Beneish M-Score is -2.37. Based on the distribution chart, PT Lovina Beach Brewery Tbk ranks #138 out of 202 companies in the Beverages - Alcoholic industry, which is below the industry midpoint. Overall, PT Lovina Beach Brewery Tbk has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Lovina Beach Brewery Tbk's Beneish M-Score compare to STZ and TAP?
According to the Beverages - Alcoholic industry distribution chart, PT Lovina Beach Brewery Tbk ranks #138 out of 202 companies for Beneish M-Score. This places PT Lovina Beach Brewery Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Lovina Beach Brewery Tbk and its competitors. PT Lovina Beach Brewery Tbk's current Beneish M-Score is -2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Lovina Beach Brewery Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Lovina Beach Brewery Tbk (ISX:STRK) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp46.39, compared to a current price of Rp63.00 — trading 35.8% above its estimated fair value. The current Beneish M-Score is -2.37. PT Lovina Beach Brewery Tbk's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Lovina Beach Brewery Tbk (ISX:STRK), the current Beneish M-Score is -2.37 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Lovina Beach Brewery Tbk (ISX:STRK) Overvalued in 2026?

Based on GuruFocus' analysis, PT Lovina Beach Brewery Tbk stock appears to be overvalued. The current stock price of Rp63.00 is trading 35.8% above its estimated GF Value™ of Rp46.39. GuruFocus considers PT Lovina Beach Brewery Tbk to be Significantly Overvalued.

Key valuation signals for ISX:STRK:

  • Beneish M-Score: -2.37
  • GF Value™: Rp46.39 vs. price of Rp63.00 (35.8% above fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the ISX:STRK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Lovina Beach Brewery Tbk Business Description

Address Jl. Tukad Banyu Poh 110X, Selatan, Sesetan, Denpasar, IDN, 80223
PT Lovina Beach Brewery Tbk producer and distributor of local alcoholic beverages in Indonesia. Its brands comprise Stark Craft Beer, Kaja, Nord, Arak Dewan, Arak Legong, and Wija. The Company distributes its products to various regions in Bali and Jakarta through a direct sales approach to hotels, restaurants, bars, and end consumers, as well as through a network of sub-distributors. For areas outside Bali and Jakarta, distribution is carried out through partnerships with sub-distributors who have an extensive network in various regions.
48GF Score

Get the complete analysis for ISX:STRK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp63.00
Price
Rp46.39
GF Value