JNBBY (JNBY Design) Beneish M-Score: -2.78 (As of Jun. 28, 2026)


JNBBY JNBY Design Ltd JNBBY
98 GF Score
Price $8.86
GF Value $8.93
! 1 Warning Sign
View Full Analysis

What is JNBY Design Beneish M-Score?

JNBY Design JNBBY 98 Beneish M-Score is -2.78 as of Jun. 28, 2026. GuruFocus rates JNBBY with a GF Score™ of 98/100 and a GF Value™ of $8.93. The stock has 1 warning sign investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, JNBY Design ranks better than 69.83% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for JNBY Design's Beneish M-Score or its related term are showing as below:

JNBBY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.31   Med: -2.77   Max: -2.03
Current: -2.78

During the past 12 years, the highest Beneish M-Score of JNBY Design was -2.03. The lowest was -3.31. And the median was -2.77.


JNBY Design Beneish M-Score Historical Data

* Premium members only.

The historical data trend for JNBY Design's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JNBY Design Beneish M-Score Chart

JNBY Design Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.98 -2.62 -2.75 -3.14 -2.78

JNBY Design Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.14 0.00 -2.78 0.00

JNBBY vs RL, LEVI, VFC: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, JNBY Design's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JNBY Design Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, JNBY Design's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where JNBY Design's Beneish M-Score falls into.


JNBBY
98GF Score
JNBY Design Ltd JNBBY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JNBY Design Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of JNBY Design for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.885+0.528 * 1.0052+0.404 * 0.9651+0.892 * 1.0572+0.115 * 0.9672
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0146+4.679 * -0.053073-0.327 * 0.9391
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was $36.5 Mil.
Revenue was $772.7 Mil.
Gross Profit was $506.8 Mil.
Total Current Assets was $384.8 Mil.
Total Assets was $630.7 Mil.
Property, Plant and Equipment(Net PPE) was $145.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $59.9 Mil.
Selling, General, & Admin. Expense(SGA) was $349.1 Mil.
Total Current Liabilities was $245.0 Mil.
Long-Term Debt & Capital Lease Obligation was $21.8 Mil.
Net Income was $124.3 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $157.8 Mil.
Total Receivables was $39.0 Mil.
Revenue was $730.9 Mil.
Gross Profit was $481.9 Mil.
Total Current Assets was $363.6 Mil.
Total Assets was $613.0 Mil.
Property, Plant and Equipment(Net PPE) was $148.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $58.3 Mil.
Selling, General, & Admin. Expense(SGA) was $325.5 Mil.
Total Current Liabilities was $251.2 Mil.
Long-Term Debt & Capital Lease Obligation was $25.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(36.465 / 772.713) / (38.975 / 730.909)
=0.047191 / 0.053324
=0.885

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(481.883 / 730.909) / (506.788 / 772.713)
=0.659293 / 0.655855
=1.0052

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (384.79 + 145.677) / 630.665) / (1 - (363.632 + 148.428) / 612.962)
=0.158877 / 0.164614
=0.9651

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=772.713 / 730.909
=1.0572

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(58.289 / (58.289 + 148.428)) / (59.945 / (59.945 + 145.677))
=0.281975 / 0.29153
=0.9672

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(349.137 / 772.713) / (325.49 / 730.909)
=0.451833 / 0.445322
=1.0146

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((21.794 + 245.048) / 630.665) / ((25.012 + 251.172) / 612.962)
=0.423112 / 0.450573
=0.9391

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(124.318 - 0 - 157.789) / 630.665
=-0.053073

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

JNBY Design has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.78 mean?
JNBY Design (JNBBY) has a Beneish M-Score of -2.78 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on JNBY Design and its competitors. According to the industry distribution chart, JNBY Design ranks #302 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 30.2%.
Is JNBY Design's Beneish M-Score too high?
JNBY Design's current Beneish M-Score is -2.78. Based on the distribution chart, JNBY Design ranks #302 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, JNBY Design has a GF Score™ of 98/100, reflecting its overall financial health beyond just this single metric.
How does JNBY Design's Beneish M-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, JNBY Design ranks #302 out of 1001 companies for Beneish M-Score. This puts JNBY Design in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on JNBY Design and its competitors. JNBY Design's current Beneish M-Score is -2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JNBY Design stock overvalued right now?
JNBY Design (JNBBY) has a current Beneish M-Score of -2.78. The stock's GF Value™ is $8.93, compared to a current price of $8.86 — trading 0.8% below its estimated fair value. The current Beneish M-Score is -2.78. JNBY Design's overall GF Score™ is 98/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For JNBY Design (JNBBY), the current Beneish M-Score is -2.78 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JNBY Design (JNBBY) Overvalued in 2026?

Based on GuruFocus' analysis, JNBY Design stock appears to be undervalued. The current stock price of $8.86 is trading 0.8% below its estimated GF Value™ of $8.93.

Key valuation signals for JNBBY:

  • Beneish M-Score: -2.78
  • GF Value™: $8.93 vs. price of $8.86 (0.8% below fair value)
  • GF Score™: 98/100 with 1 warning sign

No single metric tells the full story. See the JNBBY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JNBY Design Business Description

Other Exchanges 03306:Hong Kong
Address No. 398 Tianmushan Road, Building 2-6, OELi, Xihu District, Zhejiang Province, Hangzhou, CHN
JNBY Design Ltd is a designer brand fashion house based in China. The company designs, promotes, and sells contemporary apparel, footwear, and accessories for women, men, children, and teenagers, as well as household products. Its brand portfolio comprises JNBY, CROQUIS, JNBY by JNBY, POMME DE TERRE, and JNBYHOME. The company operates in three segments: Mature Brand, Younger brands, and Emerging brands. Geographically, it generates the majority of the revenue from Mainland China and also from the Mature Brand segment.
98GF Score

Get the complete analysis for JNBBY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.86
Price
$8.93
GF Value