Benefit Systems (LTS:0Q3J) Beneish M-Score: -1.85 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0Q3J Benefit Systems SA LTS:0Q3J
94 GF Score
Price zł4,500.00
GF Value zł4,607.95
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Benefit Systems Beneish M-Score?

Benefit Systems LTS:0Q3J 94 Beneish M-Score is -1.85 as of Jul. 17, 2026. GuruFocus rates LTS:0Q3J with a GF Score™ of 94/100 and a GF Value™ of zł4,607.95 (Fairly Valued). The stock has 5 warning signs investors should review. Among 819 Travel & Leisure companies, Benefit Systems ranks worse than 84.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Benefit Systems's Beneish M-Score or its related term are showing as below:

LTS:0Q3J' s Beneish M-Score Range Over the Past 10 Years
Min: -3.44   Med: -2.74   Max: -1.85
Current: -1.85

During the past 13 years, the highest Beneish M-Score of Benefit Systems was -1.85. The lowest was -3.44. And the median was -2.74.


Benefit Systems Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Benefit Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Benefit Systems Beneish M-Score Chart

Benefit Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.81 -2.64 -3.07 -3.12 -2.03

Benefit Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.77 -2.22 -2.17 -2.03 -1.85

LTS:0Q3J vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Benefit Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Benefit Systems Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Benefit Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Benefit Systems's Beneish M-Score falls into.


LTS:0Q3J
94GF Score
Benefit Systems SA LTS:0Q3J
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Benefit Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Benefit Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.352+0.528 * 1.0155+0.404 * 1.6616+0.892 * 1.3964+0.115 * 1.0674
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9002+4.679 * -0.083473-0.327 * 0.8576
=-1.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł549 Mil.
Revenue was 1383.914 + 1292.527 + 1184.183 + 1093.98 = zł4,955 Mil.
Gross Profit was 445.514 + 442.069 + 450.756 + 392.69 = zł1,731 Mil.
Total Current Assets was zł1,162 Mil.
Total Assets was zł7,512 Mil.
Property, Plant and Equipment(Net PPE) was zł3,359 Mil.
Depreciation, Depletion and Amortization(DDA) was zł623 Mil.
Selling, General, & Admin. Expense(SGA) was zł803 Mil.
Total Current Liabilities was zł1,616 Mil.
Long-Term Debt & Capital Lease Obligation was zł2,893 Mil.
Net Income was 229.568 + 159.294 + 211.946 + 142.911 = zł744 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0 Mil.
Cash Flow from Operations was 403.478 + 433.228 + 334.121 + 199.976 = zł1,371 Mil.
Total Receivables was zł291 Mil.
Revenue was 951.993 + 915.438 + 835.945 + 844.779 = zł3,548 Mil.
Gross Profit was 288.354 + 336.816 + 314.091 + 319.649 = zł1,259 Mil.
Total Current Assets was zł1,555 Mil.
Total Assets was zł4,475 Mil.
Property, Plant and Equipment(Net PPE) was zł1,848 Mil.
Depreciation, Depletion and Amortization(DDA) was zł371 Mil.
Selling, General, & Admin. Expense(SGA) was zł638 Mil.
Total Current Liabilities was zł960 Mil.
Long-Term Debt & Capital Lease Obligation was zł2,172 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(549.221 / 4954.604) / (290.908 / 3548.155)
=0.110851 / 0.081989
=1.352

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1258.91 / 3548.155) / (1731.029 / 4954.604)
=0.354807 / 0.349378
=1.0155

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1162.426 + 3358.808) / 7512.418) / (1 - (1554.724 + 1847.994) / 4475.099)
=0.398165 / 0.239633
=1.6616

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4954.604 / 3548.155
=1.3964

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(370.525 / (370.525 + 1847.994)) / (623.005 / (623.005 + 3358.808))
=0.167015 / 0.156463
=1.0674

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(802.566 / 4954.604) / (638.45 / 3548.155)
=0.161984 / 0.179939
=0.9002

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2893.259 + 1616.067) / 7512.418) / ((2171.822 + 960.328) / 4475.099)
=0.60025 / 0.699906
=0.8576

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(743.719 - 0 - 1370.803) / 7512.418
=-0.083473

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Benefit Systems has a M-score of -1.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.85 mean?
Benefit Systems (LTS:0Q3J) has a Beneish M-Score of -1.85 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Benefit Systems and its competitors. According to the industry distribution chart, Benefit Systems ranks #689 out of 819 companies in the Travel & Leisure industry, placing it in the top 84.1%.
Is Benefit Systems' Beneish M-Score too high?
Benefit Systems' current Beneish M-Score is -1.85. Based on the distribution chart, Benefit Systems ranks #689 out of 819 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Benefit Systems has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Benefit Systems' Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Benefit Systems ranks #689 out of 819 companies for Beneish M-Score. This places Benefit Systems in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Benefit Systems and its competitors. Benefit Systems's current Beneish M-Score is -1.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Benefit Systems stock overvalued right now?
Based on GuruFocus' analysis, Benefit Systems (LTS:0Q3J) is currently considered Fairly Valued. The stock's GF Value™ is zł4,607.95, compared to a current price of zł4,500.00 — trading 2.3% below its estimated fair value. The current Beneish M-Score is -1.85. Benefit Systems' overall GF Score™ is 94/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Benefit Systems (LTS:0Q3J), the current Beneish M-Score is -1.85 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Benefit Systems (LTS:0Q3J) Overvalued in 2026?

Based on GuruFocus' analysis, Benefit Systems stock appears to be undervalued. The current stock price of zł4,500.00 is trading 2.3% below its estimated GF Value™ of zł4,607.95. GuruFocus considers Benefit Systems to be Fairly Valued.

Key valuation signals for LTS:0Q3J:

  • Beneish M-Score: -1.85
  • GF Value™: zł4,607.95 vs. price of zł4,500.00 (2.3% below fair value)
  • GF Score™: 94/100 with 5 warning signs

No single metric tells the full story. See the LTS:0Q3J stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Benefit Systems Business Description

Other Exchanges BFT:Poland3ZV:Germany
Address European Square 2, Warsaw, POL, 00-844
Benefit Systems SA is Poland based company which is engaged in providing work benefits in the area of sport, recreations, culture and entertainment. Its products portfolio includes MultiSport Plus card, program that allows access to the sport and recreation clubs and multi-purpose facilities as well as Mybenefit, Benefitlunch, Multibilet, Multikafeteria and others.
94GF Score

Get the complete analysis for LTS:0Q3J

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł4,500.00
Price
zł4,607.95
GF Value