Prosegur Cash (LTS:0RNO) Beneish M-Score: -2.81 (As of Jun. 27, 2026)


LTS:0RNO Prosegur Cash SA LTS:0RNO
50 GF Score
Price €0.64
GF Value €0.77
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Prosegur Cash Beneish M-Score?

Prosegur Cash LTS:0RNO +0.39% 50 Beneish M-Score is -2.81 as of Jun. 27, 2026. GuruFocus rates LTS:0RNO with a GF Score™ of 50/100 and a GF Value™ of €0.77 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 966 Transportation companies, Prosegur Cash ranks better than 71.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Prosegur Cash's Beneish M-Score or its related term are showing as below:

LTS:0RNO' s Beneish M-Score Range Over the Past 10 Years
Min: -3.32   Med: -2.81   Max: -2.26
Current: -2.81

During the past 12 years, the highest Beneish M-Score of Prosegur Cash was -2.26. The lowest was -3.32. And the median was -2.81.


Prosegur Cash Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Prosegur Cash's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Prosegur Cash Beneish M-Score Chart

Prosegur Cash Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.01 -2.69 -2.87 -2.81 -2.81

Prosegur Cash Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.81 0.00

LTS:0RNO vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Prosegur Cash's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prosegur Cash Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Prosegur Cash's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Prosegur Cash's Beneish M-Score falls into.


LTS:0RNO
50GF Score
Prosegur Cash SA LTS:0RNO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Prosegur Cash Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Prosegur Cash for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9849+0.528 * 1.0493+0.404 * 0.8209+0.892 * 0.9509+0.115 * 0.9938
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9773+4.679 * -0.043541-0.327 * 1.0801
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €332 Mil.
Revenue was €1,987 Mil.
Gross Profit was €685 Mil.
Total Current Assets was €1,491 Mil.
Total Assets was €2,746 Mil.
Property, Plant and Equipment(Net PPE) was €461 Mil.
Depreciation, Depletion and Amortization(DDA) was €139 Mil.
Selling, General, & Admin. Expense(SGA) was €183 Mil.
Total Current Liabilities was €1,605 Mil.
Long-Term Debt & Capital Lease Obligation was €727 Mil.
Net Income was €90 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €210 Mil.
Total Receivables was €354 Mil.
Revenue was €2,090 Mil.
Gross Profit was €756 Mil.
Total Current Assets was €1,050 Mil.
Total Assets was €2,430 Mil.
Property, Plant and Equipment(Net PPE) was €525 Mil.
Depreciation, Depletion and Amortization(DDA) was €157 Mil.
Selling, General, & Admin. Expense(SGA) was €197 Mil.
Total Current Liabilities was €1,058 Mil.
Long-Term Debt & Capital Lease Obligation was €854 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(331.533 / 1987.329) / (353.972 / 2089.879)
=0.166823 / 0.169374
=0.9849

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(756.271 / 2089.879) / (685.376 / 1987.329)
=0.361873 / 0.344873
=1.0493

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1491.237 + 461.221) / 2746.061) / (1 - (1050.004 + 524.608) / 2430.159)
=0.288997 / 0.352054
=0.8209

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1987.329 / 2089.879
=0.9509

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(157.377 / (157.377 + 524.608)) / (139.48 / (139.48 + 461.221))
=0.230763 / 0.232195
=0.9938

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(182.693 / 1987.329) / (196.585 / 2089.879)
=0.091929 / 0.094065
=0.9773

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((727.272 + 1605.486) / 2746.061) / ((853.684 + 1057.657) / 2430.159)
=0.849492 / 0.786509
=1.0801

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(90.149 - 0 - 209.716) / 2746.061
=-0.043541

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Prosegur Cash has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
Prosegur Cash (LTS:0RNO) has a Beneish M-Score of -2.81 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Prosegur Cash and its competitors. According to the industry distribution chart, Prosegur Cash ranks #275 out of 966 companies in the Transportation industry, placing it in the top 28.5%.
Is Prosegur Cash's Beneish M-Score too high?
Prosegur Cash's current Beneish M-Score is -2.81. Based on the distribution chart, Prosegur Cash ranks #275 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, Prosegur Cash has a GF Score™ of 50/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Prosegur Cash's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, Prosegur Cash ranks #275 out of 966 companies for Beneish M-Score. This puts Prosegur Cash in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Prosegur Cash and its competitors. Prosegur Cash's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Prosegur Cash stock overvalued right now?
Based on GuruFocus' analysis, Prosegur Cash (LTS:0RNO) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.77, compared to a current price of €0.64 — trading 17.3% below its estimated fair value. The current Beneish M-Score is -2.81. Prosegur Cash's overall GF Score™ is 50/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Prosegur Cash (LTS:0RNO), the current Beneish M-Score is -2.81 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Prosegur Cash (LTS:0RNO) Overvalued in 2026?

Based on GuruFocus' analysis, Prosegur Cash stock appears to be undervalued. The current stock price of €0.64 is trading 17.3% below its estimated GF Value™ of €0.77. GuruFocus considers Prosegur Cash to be Modestly Undervalued.

Key valuation signals for LTS:0RNO:

  • Beneish M-Score: -2.81
  • GF Value™: €0.77 vs. price of €0.64 (17.3% below fair value)
  • GF Score™: 50/100 with 4 warning signs

No single metric tells the full story. See the LTS:0RNO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Prosegur Cash Business Description

Address Calle Santa Sabina, 8, Madrid, ESP, 28007
Prosegur Cash SA is engaged in the transit business and the outsourcing of services to financial institutions, retail establishments, government agencies and central banks, national mints, jewelers and other business activities around the world. The company's business lines can be categorized into Transport, Cash management, and New Products such as Automation of payments in shops using self-service cash machines, among others. The Business Divisions of the company are divided into three geographical segments: Europe, Rest of the World (AOA) and LatAm. The majority of the revenue is generated from the LatAm segment, which includes the following countries: Argentina, Brazil, Ecuador, Chile, Colombia, Mexico, Paraguay, Peru, Uruguay, Guatemala, Nicaragua, Costa Rica, and others.
50GF Score

Get the complete analysis for LTS:0RNO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.64
Price
€0.77
GF Value