Mercury Systems (MEX:MRCY) Beneish M-Score: -2.72 (As of Jun. 25, 2026)


MEX:MRCY Mercury Systems Inc MEX:MRCY
35 GF Score
Price MXN1,937.83
GF Value MXN791.56
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mercury Systems Beneish M-Score?

Mercury Systems MEX:MRCY 35 Beneish M-Score is -2.72 as of Jun. 25, 2026. GuruFocus rates MEX:MRCY with a GF Score™ of 35/100 and a GF Value™ of MXN791.56 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 326 Aerospace & Defense companies, Mercury Systems ranks better than 73.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.72 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mercury Systems's Beneish M-Score or its related term are showing as below:

MEX:MRCY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.53   Max: -1.83
Current: -2.72

During the past 13 years, the highest Beneish M-Score of Mercury Systems was -1.83. The lowest was -3.10. And the median was -2.53.


Mercury Systems Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mercury Systems's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mercury Systems Beneish M-Score Chart

Mercury Systems Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.36 -2.03 -2.28 -2.83 -2.94

Mercury Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.10 -2.94 -3.06 -2.84 -2.72

MEX:MRCY vs HXL, LUNR, LOAR: Beneish M-Score Comparison

For the Aerospace & Defense subindustry, Mercury Systems's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercury Systems Beneish M-Score vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Mercury Systems's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mercury Systems's Beneish M-Score falls into.


MEX:MRCY
35GF Score
Mercury Systems Inc MEX:MRCY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mercury Systems Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mercury Systems for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8509+0.528 * 0.9519+0.404 * 0.9565+0.892 * 1.0092+0.115 * 0.9983
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9422+4.679 * -0.041104-0.327 * 1.0215
=-2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was MXN6,583 Mil.
Revenue was 4251.371 + 4193.023 + 4131.279 + 5142.367 = MXN17,718 Mil.
Gross Profit was 1245.158 + 1091.74 + 1153.832 + 1596.114 = MXN5,087 Mil.
Total Current Assets was MXN20,138 Mil.
Total Assets was MXN44,744 Mil.
Property, Plant and Equipment(Net PPE) was MXN2,753 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN1,376 Mil.
Selling, General, & Admin. Expense(SGA) was MXN3,017 Mil.
Total Current Liabilities was MXN6,320 Mil.
Long-Term Debt & Capital Lease Obligation was MXN11,538 Mil.
Net Income was -51.592 + -271.796 + -229.578 + 308.234 = MXN-245 Mil.
Non Operating Income was -57.705 + -84.213 + -77.541 + 11.486 = MXN-208 Mil.
Cash Flow from Operations was 116.167 + 929.292 + 40.027 + 716.922 = MXN1,802 Mil.
Total Receivables was MXN7,666 Mil.
Revenue was 4324.004 + 4653.428 + 4025.308 + 4553.7 = MXN17,556 Mil.
Gross Profit was 1168.368 + 1268.569 + 1019.761 + 1341.251 = MXN4,798 Mil.
Total Current Assets was MXN20,857 Mil.
Total Assets was MXN49,395 Mil.
Property, Plant and Equipment(Net PPE) was MXN3,317 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN1,654 Mil.
Selling, General, & Admin. Expense(SGA) was MXN3,173 Mil.
Total Current Liabilities was MXN6,067 Mil.
Long-Term Debt & Capital Lease Obligation was MXN13,233 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6582.747 / 17718.04) / (7665.565 / 17556.44)
=0.371528 / 0.436624
=0.8509

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4797.949 / 17556.44) / (5086.844 / 17718.04)
=0.273287 / 0.2871
=0.9519

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (20137.675 + 2753.341) / 44744.304) / (1 - (20857.217 + 3316.622) / 49394.626)
=0.488404 / 0.510598
=0.9565

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17718.04 / 17556.44
=1.0092

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1653.502 / (1653.502 + 3316.622)) / (1376.243 / (1376.243 + 2753.341))
=0.332688 / 0.333264
=0.9983

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3016.739 / 17718.04) / (3172.524 / 17556.44)
=0.170264 / 0.180704
=0.9422

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11538.097 + 6320.389) / 44744.304) / ((13232.671 + 6067.166) / 49394.626)
=0.399123 / 0.390727
=1.0215

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-244.732 - -207.973 - 1802.408) / 44744.304
=-0.041104

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mercury Systems has a M-score of -2.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.72 mean?
Mercury Systems (MEX:MRCY) has a Beneish M-Score of -2.72 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mercury Systems and its competitors. According to the industry distribution chart, Mercury Systems ranks #87 out of 326 companies in the Aerospace & Defense industry, placing it in the top 26.7%.
Is Mercury Systems' Beneish M-Score too high?
Mercury Systems' current Beneish M-Score is -2.72. Based on the distribution chart, Mercury Systems ranks #87 out of 326 companies in the Aerospace & Defense industry, which is above the industry midpoint. Overall, Mercury Systems has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mercury Systems' Beneish M-Score compare to HXL and LUNR?
According to the Aerospace & Defense industry distribution chart, Mercury Systems ranks #87 out of 326 companies for Beneish M-Score. This puts Mercury Systems in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Aerospace & Defense company?
A good Beneish M-Score depends on the Aerospace & Defense industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mercury Systems and its competitors. Mercury Systems's current Beneish M-Score is -2.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mercury Systems stock overvalued right now?
Based on GuruFocus' analysis, Mercury Systems (MEX:MRCY) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN791.56, compared to a current price of MXN1,937.83 — trading 144.8% above its estimated fair value. The current Beneish M-Score is -2.72. Mercury Systems' overall GF Score™ is 35/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mercury Systems (MEX:MRCY), the current Beneish M-Score is -2.72 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mercury Systems (MEX:MRCY) Overvalued in 2026?

Based on GuruFocus' analysis, Mercury Systems stock appears to be overvalued. The current stock price of MXN1,937.83 is trading 144.8% above its estimated GF Value™ of MXN791.56. GuruFocus considers Mercury Systems to be Significantly Overvalued.

Key valuation signals for MEX:MRCY:

  • Beneish M-Score: -2.72
  • GF Value™: MXN791.56 vs. price of MXN1,937.83 (144.8% above fair value)
  • GF Score™: 35/100 with 4 warning signs

No single metric tells the full story. See the MEX:MRCY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mercury Systems Business Description

Other Exchanges MRCY:USAMCY:Germany
Address 50 Minuteman Road, Andover, MA, USA, 01810
Mercury Systems Inc is a commercial technology company serving the aerospace and defense industry. The company envisions, creates, and delivers secure open architecture solutions powering a broad range of mission-critical applications in challenging and demanding environments. Its Mercury Processing Platform spans the full breadth of signal processing from radio frequency front end to the human-machine interface to convert meaningful data, gathered in remote and hostile environments, into critical decisions. The company manufactures components, products, modules, and subsystems and sells to defense prime contractors, the U.S. government, original equipment manufacturers, and commercial aerospace companies. Geographically, it derives maximum revenue from the United States.
35GF Score

Get the complete analysis for MEX:MRCY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,937.83
Price
MXN791.56
GF Value