MMMPF (Mermaid Maritime PCL) Beneish M-Score: -3.05 (As of Jul. 12, 2026)


MMMPF Mermaid Maritime PCL MMMPF
48 GF Score
Price $0.08
GF Value $0.06
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Mermaid Maritime PCL Beneish M-Score?

Mermaid Maritime PCL MMMPF +2.56% 48 Beneish M-Score is -3.05 as of Jul. 12, 2026. GuruFocus rates MMMPF with a GF Score™ of 48/100 and a GF Value™ of $0.06 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 823 Oil & Gas companies, Mermaid Maritime PCL ranks better than 73.27% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mermaid Maritime PCL's Beneish M-Score or its related term are showing as below:

MMMPF' s Beneish M-Score Range Over the Past 10 Years
Min: -18.72   Med: -2.67   Max: 10.66
Current: -3.05

During the past 13 years, the highest Beneish M-Score of Mermaid Maritime PCL was 10.66. The lowest was -18.72. And the median was -2.67.


Mermaid Maritime PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mermaid Maritime PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mermaid Maritime PCL Beneish M-Score Chart

Mermaid Maritime PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.15 -3.05 -2.27 -1.63 -2.85

Mermaid Maritime PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.62 -2.20 -2.20 -2.85 -3.05

MMMPF vs SLB, BKR, HAL: Beneish M-Score Comparison

For the Oil & Gas Equipment & Services subindustry, Mermaid Maritime PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mermaid Maritime PCL Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Mermaid Maritime PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mermaid Maritime PCL's Beneish M-Score falls into.


MMMPF
48GF Score
Mermaid Maritime PCL MMMPF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mermaid Maritime PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mermaid Maritime PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9838+0.528 * 0.7271+0.404 * 1.1978+0.892 * 0.8371+0.115 * 1.267
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0953+4.679 * -0.082331-0.327 * 0.8135
=-3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $160.9 Mil.
Revenue was 82.066 + 106.265 + 153.439 + 112.387 = $454.2 Mil.
Gross Profit was 2.165 + 5.261 + 24.269 + 0.805 = $32.5 Mil.
Total Current Assets was $231.0 Mil.
Total Assets was $448.4 Mil.
Property, Plant and Equipment(Net PPE) was $156.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $22.9 Mil.
Selling, General, & Admin. Expense(SGA) was $8.0 Mil.
Total Current Liabilities was $133.0 Mil.
Long-Term Debt & Capital Lease Obligation was $78.1 Mil.
Net Income was -2.669 + 6.224 + 16.524 + -7.813 = $12.3 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 11.517 + 41.105 + -3.5 + 0.062 = $49.2 Mil.
Total Receivables was $195.4 Mil.
Revenue was 117.217 + 117.095 + 150.192 + 158.029 = $542.5 Mil.
Gross Profit was 0.755 + 5.349 + 11.582 + 10.544 = $28.2 Mil.
Total Current Assets was $219.7 Mil.
Total Assets was $429.4 Mil.
Property, Plant and Equipment(Net PPE) was $161.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $31.1 Mil.
Selling, General, & Admin. Expense(SGA) was $8.8 Mil.
Total Current Liabilities was $234.2 Mil.
Long-Term Debt & Capital Lease Obligation was $14.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(160.9 / 454.157) / (195.373 / 542.533)
=0.354283 / 0.360113
=0.9838

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(28.23 / 542.533) / (32.5 / 454.157)
=0.052034 / 0.071561
=0.7271

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (230.981 + 156.668) / 448.408) / (1 - (219.718 + 161.085) / 429.377)
=0.135499 / 0.113127
=1.1978

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=454.157 / 542.533
=0.8371

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(31.074 / (31.074 + 161.085)) / (22.921 / (22.921 + 156.668))
=0.16171 / 0.12763
=1.267

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.03 / 454.157) / (8.758 / 542.533)
=0.017681 / 0.016143
=1.0953

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((78.054 + 133.047) / 448.408) / ((14.31 + 234.186) / 429.377)
=0.470779 / 0.578736
=0.8135

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12.266 - 0 - 49.184) / 448.408
=-0.082331

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mermaid Maritime PCL has a M-score of -3.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.05 mean?
Mermaid Maritime PCL (MMMPF) has a Beneish M-Score of -3.05 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mermaid Maritime PCL and its competitors. According to the industry distribution chart, Mermaid Maritime PCL ranks #220 out of 823 companies in the Oil & Gas industry, placing it in the top 26.7%.
Is Mermaid Maritime PCL's Beneish M-Score too high?
Mermaid Maritime PCL's current Beneish M-Score is -3.05. Based on the distribution chart, Mermaid Maritime PCL ranks #220 out of 823 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Mermaid Maritime PCL has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mermaid Maritime PCL's Beneish M-Score compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, Mermaid Maritime PCL ranks #220 out of 823 companies for Beneish M-Score. This puts Mermaid Maritime PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mermaid Maritime PCL and its competitors. Mermaid Maritime PCL's current Beneish M-Score is -3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mermaid Maritime PCL stock overvalued right now?
Based on GuruFocus' analysis, Mermaid Maritime PCL (MMMPF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.06, compared to a current price of $0.08 — trading 33.3% above its estimated fair value. The current Beneish M-Score is -3.05. Mermaid Maritime PCL's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mermaid Maritime PCL (MMMPF), the current Beneish M-Score is -3.05 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mermaid Maritime PCL (MMMPF) Overvalued in 2026?

Based on GuruFocus' analysis, Mermaid Maritime PCL stock appears to be overvalued. The current stock price of $0.08 is trading 33.3% above its estimated GF Value™ of $0.06. GuruFocus considers Mermaid Maritime PCL to be Significantly Overvalued.

Key valuation signals for MMMPF:

  • Beneish M-Score: -3.05
  • GF Value™: $0.06 vs. price of $0.08 (33.3% above fair value)
  • GF Score™: 48/100 with 7 warning signs

No single metric tells the full story. See the MMMPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mermaid Maritime PCL Business Description

Industry EnergyOil & Gas
Other Exchanges DU4:Singapore
Address Soi Chidlom, Ploenchit Road, No. 26/28-29, Orakarn Building, 9th Floor, Kwaeng Lumpinee, Khet Pathumwan, Bangkok, THA, 10330
Mermaid Maritime PCL is a subsea and offshore drilling services company. It provides full turnkey services to oil and gas majors operating offshore such as subsea vessels, specialized diving equipment, remotely operated vehicles, and drilling and accommodation rigs. Its segments are the Subsea Group and Holding. The Subsea group, which is the key revenue driver, provides services including inspection, repair, and maintenance (IRM), infrastructure installation support, remotely operated vehicle (ROV) Support, and cable and flexible pipe laying. The company has a presence across the world and Saudi Arabia is the highest income generator.
48GF Score

Get the complete analysis for MMMPF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.08
Price
$0.06
GF Value