GURUFOCUS.COM » STOCK LIST » Technology » Software » AppFolio Inc (NAS:APPF) » Definitions » Beneish M-Score
中文

AppFolio (AppFolio) Beneish M-Score

: -2.99 (As of Today)
View and export this data going back to 2015. Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for AppFolio's Beneish M-Score or its related term are showing as below:

APPF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.58   Med: -2.99   Max: -1.86
Current: -2.99

During the past 11 years, the highest Beneish M-Score of AppFolio was -1.86. The lowest was -3.58. And the median was -2.99.


AppFolio Beneish M-Score Historical Data

The historical data trend for AppFolio's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AppFolio Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.86 -3.15 -2.73 -3.58 -2.99

AppFolio Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.58 -4.14 -3.73 -3.35 -2.99

Competitive Comparison

For the Software - Application subindustry, AppFolio's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AppFolio Beneish M-Score Distribution

For the Software industry and Technology sector, AppFolio's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AppFolio's Beneish M-Score falls into.



AppFolio Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AppFolio for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9544+0.528 * 0.963+0.404 * 0.6367+0.892 * 1.3148+0.115 * 1.0837
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7345+4.679 * -0.14083-0.327 * 0.9265
=-2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $20.7 Mil.
Revenue was 171.83 + 165.44 + 147.075 + 136.1 = $620.4 Mil.
Gross Profit was 110.555 + 102.701 + 89.221 + 79.892 = $382.4 Mil.
Total Current Assets was $272.4 Mil.
Total Assets was $408.9 Mil.
Property, Plant and Equipment(Net PPE) was $47.6 Mil.
Depreciation, Depletion and Amortization(DDA) was $28.6 Mil.
Selling, General, & Admin. Expense(SGA) was $201.1 Mil.
Total Current Liabilities was $69.8 Mil.
Long-Term Debt & Capital Lease Obligation was $41.1 Mil.
Net Income was 30.268 + 26.445 + -18.901 + -35.11 = $2.7 Mil.
Non Operating Income was 0.286 + -0.249 + -0.054 + 0.02 = $0.0 Mil.
Cash Flow from Operations was 31.183 + 36.757 + -9.23 + 1.573 = $60.3 Mil.
Total Receivables was $16.5 Mil.
Revenue was 124.058 + 125.079 + 117.45 + 105.296 = $471.9 Mil.
Gross Profit was 73.716 + 74.372 + 70.02 + 61.949 = $280.1 Mil.
Total Current Assets was $201.5 Mil.
Total Assets was $381.2 Mil.
Property, Plant and Equipment(Net PPE) was $49.6 Mil.
Depreciation, Depletion and Amortization(DDA) was $34.0 Mil.
Selling, General, & Admin. Expense(SGA) was $208.2 Mil.
Total Current Liabilities was $61.3 Mil.
Long-Term Debt & Capital Lease Obligation was $50.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(20.709 / 620.445) / (16.503 / 471.883)
=0.033378 / 0.034973
=0.9544

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(280.057 / 471.883) / (382.369 / 620.445)
=0.593488 / 0.616282
=0.963

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (272.357 + 47.647) / 408.889) / (1 - (201.468 + 49.595) / 381.217)
=0.217382 / 0.341417
=0.6367

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=620.445 / 471.883
=1.3148

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(34.007 / (34.007 + 49.595)) / (28.632 / (28.632 + 47.647))
=0.406773 / 0.375359
=1.0837

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(201.054 / 620.445) / (208.19 / 471.883)
=0.324048 / 0.44119
=0.7345

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((41.114 + 69.766) / 408.889) / ((50.237 + 61.343) / 381.217)
=0.271174 / 0.292694
=0.9265

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.702 - 0.003 - 60.283) / 408.889
=-0.14083

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AppFolio has a M-score of -2.99 suggests that the company is unlikely to be a manipulator.


AppFolio Beneish M-Score Related Terms

Thank you for viewing the detailed overview of AppFolio's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AppFolio (AppFolio) Business Description

Traded in Other Exchanges
Address
70 Castilian Drive, Santa Barbara, CA, USA, 93117
AppFolio Inc is a provider of cloud-based software solutions for small and medium-sized businesses (SMBs) in the property management and legal industries. Its property management software provides small and medium-sized property managers with an end-to-end solution to their business needs. Its products include cloud-based property management software (Appfolio Property Manager); a cloud-based software solution for real estate investment managers that provides tools and services designed to manage investor relationships (Appfolio Investment Management). It also offers value-added services, such as Website design and electronic payment services. The business activity of the firm primarily functions through the United States and it derives revenue from the source of subscription fees.
Executives
William Shane Trigg officer: General Manager, Real Estate 50 CASTILIAN DRIVE, GOLETA CA 93117
Matthew S Mazza officer: Chief Legal Officer 50 CASTILIAN DR, SANTA BARBARA CA 93117
Janet Kerr director 50 CASTILIAN DR, GOLETA CA 93117
Alexander Wolf director C/O IGSB, INC., 1483 EAST VALLEY ROAD, SUITE L, SANTA BARBARA CA 93150
Olivia Nottebohm director C/O DROPBOX. INC., 1800 OWENS STREET, SAN FRANCISCO CA 94158
Maurice J Duca 10 percent owner PO BOX 5609, SANTA BARBARA CA 93150
Timothy K Bliss director, 10 percent owner P O BOX 50440, SANTA BARBARA CA 93150
Jonathan Walker director, officer: Chief Technology Officer 50 CASTILIAN DRIVE, GOLETA CA 93117
Appfolio Inc officer: Chief Legal Officer 70 CASTILIAN DRIVE, SANTA BARBARA CA 93117
Jason Robert Randall officer: SVP, AppFolio Property Manager 4942 LA GAMA WAY, SANTA BARBARA CA 93111
Igsb Internal Venture Fund Iii, Llc 10 percent owner P.O. BOX 5609, SANTA BARBARA CA 93150
Rauth William R Iii director, 10 percent owner PO BOX 5609, SANTA BARBARA CA 93150
Fay Sien Goon officer: Chief Financial Officer 2225 LAWSON LANE, SANTA CLARA CA 95054
Ann M Wilson officer: Principal Accounting Officer 1411 E MISSION AVENUE, SPOKANE WA 99202
Ida Kathleen Kane officer: Chief Financial Officer C/O VIMEO, INC., 330 WEST 34TH STREET 5TH FLOOR, NEW YORK NY 10001