Indian Terrain Fashions (NSE:INDTERRAIN) Beneish M-Score: -2.69 (As of Jul. 09, 2026)


NSE:INDTERRAIN Indian Terrain Fashions Ltd NSE:INDTERRAIN
64 GF Score
Price ₹31.80
GF Value ₹36.67
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Indian Terrain Fashions Beneish M-Score?

Indian Terrain Fashions NSE:INDTERRAIN -1.24% 64 Beneish M-Score is -2.69 as of Jul. 09, 2026. GuruFocus rates NSE:INDTERRAIN with a GF Score™ of 64/100 and a GF Value™ of ₹36.67 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,081 Retail - Cyclical companies, Indian Terrain Fashions ranks better than 59.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Indian Terrain Fashions's Beneish M-Score or its related term are showing as below:

NSE:INDTERRAIN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.41   Max: -1.92
Current: -2.69

During the past 13 years, the highest Beneish M-Score of Indian Terrain Fashions was -1.92. The lowest was -3.27. And the median was -2.41.


Indian Terrain Fashions Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Indian Terrain Fashions's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Indian Terrain Fashions Beneish M-Score Chart

Indian Terrain Fashions Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.40 -2.42 -3.27 -2.69

Indian Terrain Fashions Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.27 0.00 0.00 0.00 -2.69

NSE:INDTERRAIN vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, Indian Terrain Fashions's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Indian Terrain Fashions Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Indian Terrain Fashions's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Indian Terrain Fashions's Beneish M-Score falls into.


NSE:INDTERRAIN
64GF Score
Indian Terrain Fashions Ltd NSE:INDTERRAIN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Indian Terrain Fashions Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Indian Terrain Fashions for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9435+0.528 * 0.8954+0.404 * 0.746+0.892 * 1.1088+0.115 * 0.8988
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.055447-0.327 * 0.9956
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹2,477 Mil.
Revenue was ₹3,777 Mil.
Gross Profit was ₹1,593 Mil.
Total Current Assets was ₹3,862 Mil.
Total Assets was ₹4,390 Mil.
Property, Plant and Equipment(Net PPE) was ₹288 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹141 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹2,181 Mil.
Long-Term Debt & Capital Lease Obligation was ₹109 Mil.
Net Income was ₹-49 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹194 Mil.
Total Receivables was ₹2,368 Mil.
Revenue was ₹3,406 Mil.
Gross Profit was ₹1,286 Mil.
Total Current Assets was ₹3,671 Mil.
Total Assets was ₹4,423 Mil.
Property, Plant and Equipment(Net PPE) was ₹428 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹179 Mil.
Selling, General, & Admin. Expense(SGA) was ₹651 Mil.
Total Current Liabilities was ₹2,129 Mil.
Long-Term Debt & Capital Lease Obligation was ₹189 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2476.8 / 3776.7) / (2367.5 / 3406)
=0.655811 / 0.695097
=0.9435

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1286.3 / 3406) / (1592.9 / 3776.7)
=0.377657 / 0.42177
=0.8954

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3861.8 + 287.9) / 4389.8) / (1 - (3670.8 + 428.3) / 4423.4)
=0.054695 / 0.073315
=0.746

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3776.7 / 3406
=1.1088

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(179.4 / (179.4 + 428.3)) / (140.8 / (140.8 + 287.9))
=0.295211 / 0.328435
=0.8988

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3776.7) / (651.4 / 3406)
=0 / 0.191251
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((109.4 + 2180.7) / 4389.8) / ((189.2 + 2128.6) / 4423.4)
=0.521687 / 0.523986
=0.9956

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-49.1 - 0 - 194.3) / 4389.8
=-0.055447

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Indian Terrain Fashions has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
Indian Terrain Fashions (NSE:INDTERRAIN) has a Beneish M-Score of -2.69 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Indian Terrain Fashions and its competitors. According to the industry distribution chart, Indian Terrain Fashions ranks #441 out of 1081 companies in the Retail - Cyclical industry, placing it in the top 40.8%.
Is Indian Terrain Fashions' Beneish M-Score too high?
Indian Terrain Fashions' current Beneish M-Score is -2.69. Based on the distribution chart, Indian Terrain Fashions ranks #441 out of 1081 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Indian Terrain Fashions has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Indian Terrain Fashions' Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Indian Terrain Fashions ranks #441 out of 1081 companies for Beneish M-Score. This puts Indian Terrain Fashions in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Indian Terrain Fashions and its competitors. Indian Terrain Fashions's current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Indian Terrain Fashions stock overvalued right now?
Based on GuruFocus' analysis, Indian Terrain Fashions (NSE:INDTERRAIN) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹36.67, compared to a current price of ₹31.80 — trading 13.3% below its estimated fair value. The current Beneish M-Score is -2.69. Indian Terrain Fashions' overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Indian Terrain Fashions (NSE:INDTERRAIN), the current Beneish M-Score is -2.69 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Indian Terrain Fashions (NSE:INDTERRAIN) Overvalued in 2026?

Based on GuruFocus' analysis, Indian Terrain Fashions stock appears to be undervalued. The current stock price of ₹31.80 is trading 13.3% below its estimated GF Value™ of ₹36.67. GuruFocus considers Indian Terrain Fashions to be Modestly Undervalued.

Key valuation signals for NSE:INDTERRAIN:

  • Beneish M-Score: -2.69
  • GF Value™: ₹36.67 vs. price of ₹31.80 (13.3% below fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the NSE:INDTERRAIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Indian Terrain Fashions Business Description

Other Exchanges 533329:India
Address Thirukkachiyur and Sengundram Industrial Area, Survey No 549/2 and 232, Plot No.4, Singaperumal Koil Post, Chengalpattu, TN, IND, 603204
Indian Terrain Fashions Ltd is engaged in the business of retailing branded apparel in India. The company specializes in the men's smart casual category under the brand name Indian Terrain. Its product portfolio comprises shirts, T-shirts, jackets, sweaters, sweatshirts, coats and blazers, shorts, polo t-shirts, trousers, and denims, among others. These products are retailed across India through multi-brand outlets, large format stores, exclusive brand outlets, and e-commerce platforms.
64GF Score

Get the complete analysis for NSE:INDTERRAIN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹31.80
Price
₹36.67
GF Value