Loyal Textile Mills (NSE:LOYALTEX) Beneish M-Score: -4.20 (As of Jun. 26, 2026)


NSE:LOYALTEX Loyal Textile Mills Ltd NSE:LOYALTEX
62 GF Score
Price ₹213.31
GF Value ₹204.79
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Loyal Textile Mills Beneish M-Score?

Loyal Textile Mills NSE:LOYALTEX +5.00% 62 Beneish M-Score is -4.20 as of Jun. 26, 2026. GuruFocus rates NSE:LOYALTEX with a GF Score™ of 62/100 and a GF Value™ of ₹204.79 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Loyal Textile Mills ranks better than 96.9% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Loyal Textile Mills's Beneish M-Score or its related term are showing as below:

NSE:LOYALTEX' s Beneish M-Score Range Over the Past 10 Years
Min: -4.2   Med: -2.87   Max: -0.94
Current: -4.2

During the past 13 years, the highest Beneish M-Score of Loyal Textile Mills was -0.94. The lowest was -4.20. And the median was -2.87.


Loyal Textile Mills Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Loyal Textile Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Loyal Textile Mills Beneish M-Score Chart

Loyal Textile Mills Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.94 -2.93 -2.89 -3.15 -4.20

Loyal Textile Mills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.15 0.00 0.00 0.00 -4.20

Loyal Textile Mills Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Loyal Textile Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loyal Textile Mills Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Loyal Textile Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Loyal Textile Mills's Beneish M-Score falls into.


NSE:LOYALTEX
62GF Score
Loyal Textile Mills Ltd NSE:LOYALTEX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Loyal Textile Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Loyal Textile Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5081+0.528 * 0.8659+0.404 * 1.6973+0.892 * 0.6721+0.115 * 0.7858
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.291614-0.327 * 0.8952
=-4.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹637 Mil.
Revenue was ₹4,220 Mil.
Gross Profit was ₹1,829 Mil.
Total Current Assets was ₹2,718 Mil.
Total Assets was ₹5,255 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,405 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹248 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹3,195 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.
Net Income was ₹-647 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹886 Mil.
Total Receivables was ₹1,866 Mil.
Revenue was ₹6,278 Mil.
Gross Profit was ₹2,356 Mil.
Total Current Assets was ₹4,755 Mil.
Total Assets was ₹8,416 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,593 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹347 Mil.
Selling, General, & Admin. Expense(SGA) was ₹383 Mil.
Total Current Liabilities was ₹5,716 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(637.3 / 4219.6) / (1866.035 / 6277.8)
=0.151033 / 0.297243
=0.5081

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2355.5 / 6277.8) / (1828.5 / 4219.6)
=0.375211 / 0.433335
=0.8659

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2718 + 1404.8) / 5254.9) / (1 - (4754.805 + 2593.382) / 8416.497)
=0.215437 / 0.12693
=1.6973

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4219.6 / 6277.8
=0.6721

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(346.8 / (346.8 + 2593.382)) / (248.1 / (248.1 + 1404.8))
=0.117952 / 0.1501
=0.7858

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 4219.6) / (382.598 / 6277.8)
=0 / 0.060945
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 3194.6) / 5254.9) / ((0 + 5715.51) / 8416.497)
=0.607928 / 0.679084
=0.8952

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-646.7 - 0 - 885.7) / 5254.9
=-0.291614

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Loyal Textile Mills has a M-score of -4.20 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.20 mean?
Loyal Textile Mills (NSE:LOYALTEX) has a Beneish M-Score of -4.20 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Loyal Textile Mills and its competitors. According to the industry distribution chart, Loyal Textile Mills ranks #31 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 3.1%.
Is Loyal Textile Mills' Beneish M-Score too high?
Loyal Textile Mills' current Beneish M-Score is -4.20. Based on the distribution chart, Loyal Textile Mills ranks #31 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Loyal Textile Mills has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Loyal Textile Mills' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Loyal Textile Mills ranks #31 out of 1001 companies for Beneish M-Score. This places Loyal Textile Mills in the top 3% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Loyal Textile Mills and its competitors. Loyal Textile Mills's current Beneish M-Score is -4.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Loyal Textile Mills stock overvalued right now?
Based on GuruFocus' analysis, Loyal Textile Mills (NSE:LOYALTEX) is currently considered Fairly Valued. The stock's GF Value™ is ₹204.79, compared to a current price of ₹213.31 — trading 4.2% above its estimated fair value. The current Beneish M-Score is -4.20. Loyal Textile Mills' overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Loyal Textile Mills (NSE:LOYALTEX), the current Beneish M-Score is -4.20 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Loyal Textile Mills (NSE:LOYALTEX) Overvalued in 2026?

Based on GuruFocus' analysis, Loyal Textile Mills stock appears to be overvalued. The current stock price of ₹213.31 is trading 4.2% above its estimated GF Value™ of ₹204.79. GuruFocus considers Loyal Textile Mills to be Fairly Valued.

Key valuation signals for NSE:LOYALTEX:

  • Beneish M-Score: -4.20
  • GF Value™: ₹204.79 vs. price of ₹213.31 (4.2% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the NSE:LOYALTEX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Loyal Textile Mills Business Description

Other Exchanges 514036:India
Address 1st Main Road, No. 83, R. A. Puram, Mandaveli, Chennai, TN, IND, 600028
Loyal Textile Mills Ltd is an India-based company that provides various products and services for the textile and apparel industries. The company is engaged in the manufacturing of yarn, woven fabric, knitted fabric, and technical clothing. The company operates in two business segments: manufacturing and trading activities. The Company has manufacturing plants at Kovilpatti, Sattur, Cuddalore, Sivagangai in Tamil Nadu, Khammam in Telangana, and Naidupeta in Andhra Pradesh.
62GF Score

Get the complete analysis for NSE:LOYALTEX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹213.31
Price
₹204.79
GF Value