Shivalik Bimetal Controls (NSE:SBCL) Beneish M-Score: -1.74 (As of Jun. 27, 2026)


NSE:SBCL Shivalik Bimetal Controls Ltd NSE:SBCL
95 GF Score
Price ₹754.00
GF Value ₹625.59
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Shivalik Bimetal Controls Beneish M-Score?

Shivalik Bimetal Controls NSE:SBCL -0.36% 95 Beneish M-Score is -1.74 as of Jun. 27, 2026. GuruFocus rates NSE:SBCL with a GF Score™ of 95/100 and a GF Value™ of ₹625.59 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 2,926 Industrial Products companies, Shivalik Bimetal Controls ranks worse than 84.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.74 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Shivalik Bimetal Controls's Beneish M-Score or its related term are showing as below:

NSE:SBCL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -1.99   Max: -1.21
Current: -1.74

During the past 13 years, the highest Beneish M-Score of Shivalik Bimetal Controls was -1.21. The lowest was -3.12. And the median was -1.99.


Shivalik Bimetal Controls Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shivalik Bimetal Controls's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shivalik Bimetal Controls Beneish M-Score Chart

Shivalik Bimetal Controls Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.21 -1.86 -1.95 -2.59 -1.74

Shivalik Bimetal Controls Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 0.00 0.00 0.00 -1.74

NSE:SBCL vs ATI, CRS, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, Shivalik Bimetal Controls's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shivalik Bimetal Controls Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shivalik Bimetal Controls's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shivalik Bimetal Controls's Beneish M-Score falls into.


NSE:SBCL
95GF Score
Shivalik Bimetal Controls Ltd NSE:SBCL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shivalik Bimetal Controls Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shivalik Bimetal Controls for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2423+0.528 * 0.9531+0.404 * 1.1055+0.892 * 1.123+0.115 * 0.9646
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.064424-0.327 * 1.2301
=-1.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹1,555 Mil.
Revenue was ₹5,709 Mil.
Gross Profit was ₹2,581 Mil.
Total Current Assets was ₹4,289 Mil.
Total Assets was ₹6,360 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,769 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹138 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹1,237 Mil.
Long-Term Debt & Capital Lease Obligation was ₹224 Mil.
Net Income was ₹959 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹549 Mil.
Total Receivables was ₹1,115 Mil.
Revenue was ₹5,083 Mil.
Gross Profit was ₹2,190 Mil.
Total Current Assets was ₹3,294 Mil.
Total Assets was ₹5,079 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,567 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹118 Mil.
Selling, General, & Admin. Expense(SGA) was ₹233 Mil.
Total Current Liabilities was ₹821 Mil.
Long-Term Debt & Capital Lease Obligation was ₹128 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1555.466 / 5708.607) / (1114.934 / 5083.478)
=0.272477 / 0.219325
=1.2423

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2190.437 / 5083.478) / (2580.854 / 5708.607)
=0.430893 / 0.452099
=0.9531

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4288.774 + 1769.037) / 6359.77) / (1 - (3293.917 + 1567.102) / 5079.17)
=0.04748 / 0.04295
=1.1055

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5708.607 / 5083.478
=1.123

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(117.761 / (117.761 + 1567.102)) / (138.202 / (138.202 + 1769.037))
=0.069894 / 0.072462
=0.9646

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5708.607) / (232.854 / 5083.478)
=0 / 0.045806
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((224.121 + 1237.249) / 6359.77) / ((127.539 + 821.272) / 5079.17)
=0.229783 / 0.186804
=1.2301

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(958.585 - 0 - 548.862) / 6359.77
=0.064424

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shivalik Bimetal Controls has a M-score of -1.74 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.74 mean?
Shivalik Bimetal Controls (NSE:SBCL) has a Beneish M-Score of -1.74 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shivalik Bimetal Controls and its competitors. According to the industry distribution chart, Shivalik Bimetal Controls ranks #2478 out of 2926 companies in the Industrial Products industry, placing it in the top 84.7%.
Is Shivalik Bimetal Controls' Beneish M-Score too high?
Shivalik Bimetal Controls' current Beneish M-Score is -1.74. Based on the distribution chart, Shivalik Bimetal Controls ranks #2478 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Shivalik Bimetal Controls has a GF Score™ of 95/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shivalik Bimetal Controls' Beneish M-Score compare to ATI and CRS?
According to the Industrial Products industry distribution chart, Shivalik Bimetal Controls ranks #2478 out of 2926 companies for Beneish M-Score. This places Shivalik Bimetal Controls in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shivalik Bimetal Controls and its competitors. Shivalik Bimetal Controls's current Beneish M-Score is -1.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shivalik Bimetal Controls stock overvalued right now?
Based on GuruFocus' analysis, Shivalik Bimetal Controls (NSE:SBCL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹625.59, compared to a current price of ₹754.00 — trading 20.5% above its estimated fair value. The current Beneish M-Score is -1.74. Shivalik Bimetal Controls' overall GF Score™ is 95/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shivalik Bimetal Controls (NSE:SBCL), the current Beneish M-Score is -1.74 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shivalik Bimetal Controls (NSE:SBCL) Overvalued in 2026?

Based on GuruFocus' analysis, Shivalik Bimetal Controls stock appears to be overvalued. The current stock price of ₹754.00 is trading 20.5% above its estimated GF Value™ of ₹625.59. GuruFocus considers Shivalik Bimetal Controls to be Modestly Overvalued.

Key valuation signals for NSE:SBCL:

  • Beneish M-Score: -1.74
  • GF Value™: ₹625.59 vs. price of ₹754.00 (20.5% above fair value)
  • GF Score™: 95/100 with 6 warning signs

No single metric tells the full story. See the NSE:SBCL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shivalik Bimetal Controls Business Description

Other Exchanges 513097:India
Address Nehru Place, 4th Floor, Space No. 408, Eros Corporate Tower, New Delhi, IND, 110019
Shivalik Bimetal Controls Ltd is an integrated manufacturer and seller of thermostatic bimetal/tri-metal strips, components, EB-welded products, cold-bonded bimetal strips, and parts. It operates in a single segment, Process and Product Engineering. It specializes in the joining of materials through various methods such as diffusion bonding/cladding, electron beam welding, and others. The company caters to various industry applications, which include Electronics, Automotive, Domestic Appliances, Industrial, Medical, Defence and Agriculture, and Animal Husbandry Appliances. Geographically, the firm generates maximum revenue from its business in India, and the rest from America, Europe, and other regions.
95GF Score

Get the complete analysis for NSE:SBCL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹754.00
Price
₹625.59
GF Value