GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Standex International Corp (NYSE:SXI) » Definitions » Beneish M-Score
中文

Standex International (Standex International) Beneish M-Score

: -2.50 (As of Today)
View and export this data going back to 1969. Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Standex International's Beneish M-Score or its related term are showing as below:

SXI' s Beneish M-Score Range Over the Past 10 Years
Min: -2.8   Med: -2.52   Max: -2.03
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Standex International was -2.03. The lowest was -2.80. And the median was -2.52.


Standex International Beneish M-Score Historical Data

The historical data trend for Standex International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Standex International Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.45 -2.59 -2.52 -2.50 -2.54

Standex International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 -2.51 -2.54 -2.51 -2.50

Competitive Comparison

For the Specialty Industrial Machinery subindustry, Standex International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Standex International Beneish M-Score Distribution

For the Industrial Products industry and Industrials sector, Standex International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Standex International's Beneish M-Score falls into.



Standex International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Standex International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0629+0.528 * 0.9455+0.404 * 0.9845+0.892 * 0.9911+0.115 * 0.9987
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0448+4.679 * -0.017676-0.327 * 0.8318
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $129.4 Mil.
Revenue was 178.4 + 184.774 + 188.327 + 184.332 = $735.8 Mil.
Gross Profit was 71.663 + 72.635 + 73.626 + 70.897 = $288.8 Mil.
Total Current Assets was $436.0 Mil.
Total Assets was $1,005.1 Mil.
Property, Plant and Equipment(Net PPE) was $166.6 Mil.
Depreciation, Depletion and Amortization(DDA) was $28.5 Mil.
Selling, General, & Admin. Expense(SGA) was $174.4 Mil.
Total Current Liabilities was $130.5 Mil.
Long-Term Debt & Capital Lease Obligation was $174.7 Mil.
Net Income was 18.871 + 18.814 + 20.169 + 80.51 = $138.4 Mil.
Non Operating Income was -2.887 + -2.979 + -0.611 + 59.1 = $52.6 Mil.
Cash Flow from Operations was 23.565 + 16.18 + 40.483 + 23.278 = $103.5 Mil.
Total Receivables was $122.8 Mil.
Revenue was 187.789 + 180.6 + 184.739 + 189.281 = $742.4 Mil.
Gross Profit was 72.32 + 68.253 + 66.556 + 68.381 = $275.5 Mil.
Total Current Assets was $400.9 Mil.
Total Assets was $956.7 Mil.
Property, Plant and Equipment(Net PPE) was $166.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $28.4 Mil.
Selling, General, & Admin. Expense(SGA) was $168.4 Mil.
Total Current Liabilities was $132.4 Mil.
Long-Term Debt & Capital Lease Obligation was $216.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(129.411 / 735.833) / (122.845 / 742.409)
=0.17587 / 0.165468
=1.0629

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(275.51 / 742.409) / (288.821 / 735.833)
=0.371103 / 0.392509
=0.9455

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (435.999 + 166.625) / 1005.061) / (1 - (400.925 + 166.671) / 956.685)
=0.400411 / 0.406705
=0.9845

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=735.833 / 742.409
=0.9911

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(28.441 / (28.441 + 166.671)) / (28.477 / (28.477 + 166.625))
=0.145768 / 0.14596
=0.9987

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(174.394 / 735.833) / (168.409 / 742.409)
=0.237002 / 0.226841
=1.0448

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((174.739 + 130.542) / 1005.061) / ((216.928 + 132.415) / 956.685)
=0.303744 / 0.36516
=0.8318

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(138.364 - 52.623 - 103.506) / 1005.061
=-0.017676

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Standex International has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.


Standex International Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Standex International's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Standex International (Standex International) Business Description

Traded in Other Exchanges
Address
23 Keewaydin Drive, Salem, NH, USA, 03079
Standex International Corp is a us-based firm. It engages in manufacturing a variety of products and services for several commercial and industrial markets. It has five segments that include Electronics; Engraving; Scientific; Engineering Technologies and Specialty Solutions. With its business spread majorly in the United States, most of the company revenues come from the Electronics business that primarily includes manufacturing and selling of electronic components for applications throughout the end-user market spectrum.
Executives
Ademir Sarcevic officer: Vice President/CFO/Treasurer 5500 WAYZATA BOULEVARD, MINNEAPOLIS MN 55416
Barbara Joanne Edwards director 11 KEEWAYDIN DRIVE, SUITE 300, SALEM NH 03079
Sean C Valashinas officer: Chief Accounting Officer C/O STANDEX INTERNATIONAL CORPORATION, 11 KEEWAYDIN DRIVE, SUITE 300, SALEM NH 03079
Alan J Glass officer: Vice President/CLO
Thomas E Chorman director
David A. Dunbar director, officer: President/CEO 11 KEEWAYDIN DRIVE, SUITE 300, SALEM NH 03079
Paul C. Burns other: Vice President Corporate Devel 11 KEEWAYDIN DRIVE, SUITE 300, SALEM NH 03079
Cannon Charles H Jr director 200 E RANDOLPH DRIVE, CHICAGO IL 60601
Thomas J Hansen director 3600 W. LAKE AVENUE, GLENVIEW IL 60026-1215
Maschera Flavio officer: Vice President/Chief Innovatio 23 KEEWAYDIN DRIVE, SUITE 300, SALEM NH 03079
Robin J Davenport director 23 KEEWAYDIN DRIVE, SUITE 300, SALEM NH 03079
James A. Hooven officer: VP Operations & Supply Chain ONE BATESVILLE BOULEVARD, BATESVILLE IN 47006
Annemarie Bell officer: Vice President Human Resources 11 KEEWAYDIN DRIVE, SUITE 300, SALEM NH 03079
Thomas D. Debyle Chief Financial Officer, other: Insider STANDEX INT'L, 6 MANOR PARKWAY, SALEM NH 03079
Gerald H Fickenscher director 199 BENSON RD, MIDDLEBURY CT 06749

Standex International (Standex International) Headlines