OILRF (Oil Refineries) Beneish M-Score: -1.86 (As of Jun. 25, 2026)


OILRF Oil Refineries Ltd OILRF
44 GF Score
Price $0.45
GF Value $0.29
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Oil Refineries Beneish M-Score?

Oil Refineries OILRF 44 Beneish M-Score is -1.86 as of Jun. 25, 2026. GuruFocus rates OILRF with a GF Score™ of 44/100 and a GF Value™ of $0.29 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 822 Oil & Gas companies, Oil Refineries ranks worse than 85.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Oil Refineries's Beneish M-Score or its related term are showing as below:

OILRF' s Beneish M-Score Range Over the Past 10 Years
Min: -14.19   Med: -2.55   Max: 6.38
Current: -1.86

During the past 13 years, the highest Beneish M-Score of Oil Refineries was 6.38. The lowest was -14.19. And the median was -2.55.


Oil Refineries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Oil Refineries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oil Refineries Beneish M-Score Chart

Oil Refineries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.04 -2.51 -2.75 -2.70 -1.54

Oil Refineries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.57 -2.48 -2.22 -1.54 -1.86

OILRF vs VLO, MPC, PSX: Beneish M-Score Comparison

For the Oil & Gas Refining & Marketing subindustry, Oil Refineries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oil Refineries Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Oil Refineries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Oil Refineries's Beneish M-Score falls into.


OILRF
44GF Score
Oil Refineries Ltd OILRF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oil Refineries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Oil Refineries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6885+0.528 * 1.1946+0.404 * 1.9198+0.892 * 0.8871+0.115 * 0.909
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0531+4.679 * -0.072672-0.327 * 1.0789
=-1.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $1,026 Mil.
Revenue was 1941 + 1630 + 1182 + 1469 = $6,222 Mil.
Gross Profit was 75 + 137 + -22 + 35 = $225 Mil.
Total Current Assets was $2,420 Mil.
Total Assets was $4,940 Mil.
Property, Plant and Equipment(Net PPE) was $2,317 Mil.
Depreciation, Depletion and Amortization(DDA) was $208 Mil.
Selling, General, & Admin. Expense(SGA) was $142 Mil.
Total Current Liabilities was $1,705 Mil.
Long-Term Debt & Capital Lease Obligation was $1,071 Mil.
Net Income was -8 + 69 + 46 + -37 = $70 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 34 + 108 + 181 + 106 = $429 Mil.
Total Receivables was $685 Mil.
Revenue was 1560 + 1793 + 1811 + 1850 = $7,014 Mil.
Gross Profit was 20 + 106 + 49 + 128 = $303 Mil.
Total Current Assets was $2,054 Mil.
Total Assets was $4,485 Mil.
Property, Plant and Equipment(Net PPE) was $2,335 Mil.
Depreciation, Depletion and Amortization(DDA) was $189 Mil.
Selling, General, & Admin. Expense(SGA) was $152 Mil.
Total Current Liabilities was $1,418 Mil.
Long-Term Debt & Capital Lease Obligation was $918 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1026 / 6222) / (685 / 7014)
=0.164899 / 0.097662
=1.6885

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(303 / 7014) / (225 / 6222)
=0.043199 / 0.036162
=1.1946

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2420 + 2317) / 4940) / (1 - (2054 + 2335) / 4485)
=0.041093 / 0.021405
=1.9198

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6222 / 7014
=0.8871

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(189 / (189 + 2335)) / (208 / (208 + 2317))
=0.074881 / 0.082376
=0.909

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(142 / 6222) / (152 / 7014)
=0.022822 / 0.021671
=1.0531

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1071 + 1705) / 4940) / ((918 + 1418) / 4485)
=0.561943 / 0.520847
=1.0789

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(70 - 0 - 429) / 4940
=-0.072672

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Oil Refineries has a M-score of -1.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.86 mean?
Oil Refineries (OILRF) has a Beneish M-Score of -1.86 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oil Refineries and its competitors. According to the industry distribution chart, Oil Refineries ranks #699 out of 822 companies in the Oil & Gas industry, placing it in the top 85%.
Is Oil Refineries' Beneish M-Score too high?
Oil Refineries' current Beneish M-Score is -1.86. Based on the distribution chart, Oil Refineries ranks #699 out of 822 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Oil Refineries has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Oil Refineries' Beneish M-Score compare to VLO and MPC?
According to the Oil & Gas industry distribution chart, Oil Refineries ranks #699 out of 822 companies for Beneish M-Score. This places Oil Refineries in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oil Refineries and its competitors. Oil Refineries's current Beneish M-Score is -1.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oil Refineries stock overvalued right now?
Based on GuruFocus' analysis, Oil Refineries (OILRF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.29, compared to a current price of $0.45 — trading 55.5% above its estimated fair value. The current Beneish M-Score is -1.86. Oil Refineries' overall GF Score™ is 44/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Oil Refineries (OILRF), the current Beneish M-Score is -1.86 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oil Refineries (OILRF) Overvalued in 2026?

Based on GuruFocus' analysis, Oil Refineries stock appears to be overvalued. The current stock price of $0.45 is trading 55.5% above its estimated GF Value™ of $0.29. GuruFocus considers Oil Refineries to be Significantly Overvalued.

Key valuation signals for OILRF:

  • Beneish M-Score: -1.86
  • GF Value™: $0.29 vs. price of $0.45 (55.5% above fair value)
  • GF Score™: 44/100 with 4 warning signs

No single metric tells the full story. See the OILRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oil Refineries Business Description

Industry EnergyOil & Gas
Other Exchanges ORL:Israel
Address P.O. Box 4, Haifa, ISR, 310001
Oil Refineries Ltd (ORL), also known as Bazan Group, engages in the production of fuel products. It also manufactures raw materials for the petrochemical industry and materials for the plastic industry, including oils, wax, and accompanying products. The company also provides power and water (mainly electricity and steam) services to a number of industries located near the refinery in Israel. The variety of products refined by ORL is used in industrial operations, transportation, private consumption, agriculture, and infrastructures. ORL plays a key role in Israel's refinery complex, with a major portion of refined products going to local consumption. Although the majority of operations are consumed by refining, ORL is also active in polymer and aromatic production through subsidiaries.
44GF Score

Get the complete analysis for OILRF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.45
Price
$0.29
GF Value