Siminn hf (OISE:SIMINN) Beneish M-Score: -3.04 (As of Jun. 25, 2026)


OISE:SIMINN Siminn hf OISE:SIMINN
88 GF Score
Price kr11.95
GF Value kr15.09
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Siminn hf Beneish M-Score?

Siminn hf OISE:SIMINN +0.42% 88 Beneish M-Score is -3.04 as of Jun. 25, 2026. GuruFocus rates OISE:SIMINN with a GF Score™ of 88/100 and a GF Value™ of kr15.09 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 355 Telecommunication Services companies, Siminn hf ranks better than 71.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Siminn hf's Beneish M-Score or its related term are showing as below:

OISE:SIMINN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.45   Med: -2.78   Max: 2.66
Current: -3.04

During the past 13 years, the highest Beneish M-Score of Siminn hf was 2.66. The lowest was -3.45. And the median was -2.78.


Siminn hf Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Siminn hf's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siminn hf Beneish M-Score Chart

Siminn hf Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.77 0.93 -2.63 -2.88 -2.69

Siminn hf Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.90 -2.78 -2.89 -2.69 -3.04

OISE:SIMINN vs TMUS, VZ, T: Beneish M-Score Comparison

For the Telecom Services subindustry, Siminn hf's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siminn hf Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Siminn hf's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Siminn hf's Beneish M-Score falls into.


OISE:SIMINN
88GF Score
Siminn hf OISE:SIMINN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siminn hf Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Siminn hf for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8685+0.528 * 0.9576+0.404 * 0.9169+0.892 * 1.01+0.115 * 1.122
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2387+4.679 * -0.074151-0.327 * 1.0555
=-3.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was kr6,426 Mil.
Revenue was 7058 + 7090 + 6888 + 7017 = kr28,053 Mil.
Gross Profit was 2421 + 2802 + 2789 + 2642 = kr10,654 Mil.
Total Current Assets was kr14,200 Mil.
Total Assets was kr47,174 Mil.
Property, Plant and Equipment(Net PPE) was kr5,571 Mil.
Depreciation, Depletion and Amortization(DDA) was kr3,686 Mil.
Selling, General, & Admin. Expense(SGA) was kr2,018 Mil.
Total Current Liabilities was kr9,902 Mil.
Long-Term Debt & Capital Lease Obligation was kr19,216 Mil.
Net Income was 171 + 620 + 622 + 537 = kr1,950 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 1289 + 1253 + 1512 + 1394 = kr5,448 Mil.
Total Receivables was kr7,326 Mil.
Revenue was 7003 + 7291 + 6773 + 6708 = kr27,775 Mil.
Gross Profit was 2477 + 2836 + 2516 + 2272 = kr10,101 Mil.
Total Current Assets was kr10,054 Mil.
Total Assets was kr42,135 Mil.
Property, Plant and Equipment(Net PPE) was kr5,388 Mil.
Depreciation, Depletion and Amortization(DDA) was kr4,351 Mil.
Selling, General, & Admin. Expense(SGA) was kr1,613 Mil.
Total Current Liabilities was kr9,028 Mil.
Long-Term Debt & Capital Lease Obligation was kr15,613 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6426 / 28053) / (7326 / 27775)
=0.229066 / 0.263762
=0.8685

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10101 / 27775) / (10654 / 28053)
=0.363672 / 0.379781
=0.9576

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14200 + 5571) / 47174) / (1 - (10054 + 5388) / 42135)
=0.580892 / 0.633511
=0.9169

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=28053 / 27775
=1.01

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4351 / (4351 + 5388)) / (3686 / (3686 + 5571))
=0.44676 / 0.398185
=1.122

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2018 / 28053) / (1613 / 27775)
=0.071935 / 0.058074
=1.2387

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((19216 + 9902) / 47174) / ((15613 + 9028) / 42135)
=0.617247 / 0.584811
=1.0555

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1950 - 0 - 5448) / 47174
=-0.074151

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Siminn hf has a M-score of -3.04 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.04 mean?
Siminn hf (OISE:SIMINN) has a Beneish M-Score of -3.04 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siminn hf and its competitors. According to the industry distribution chart, Siminn hf ranks #101 out of 355 companies in the Telecommunication Services industry, placing it in the top 28.5%.
Is Siminn hf's Beneish M-Score too high?
Siminn hf's current Beneish M-Score is -3.04. Based on the distribution chart, Siminn hf ranks #101 out of 355 companies in the Telecommunication Services industry, which is above the industry midpoint. Overall, Siminn hf has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Siminn hf's Beneish M-Score compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, Siminn hf ranks #101 out of 355 companies for Beneish M-Score. This puts Siminn hf in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siminn hf and its competitors. Siminn hf's current Beneish M-Score is -3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siminn hf stock overvalued right now?
Based on GuruFocus' analysis, Siminn hf (OISE:SIMINN) is currently considered Modestly Undervalued. The stock's GF Value™ is kr15.09, compared to a current price of kr11.95 — trading 20.8% below its estimated fair value. The current Beneish M-Score is -3.04. Siminn hf's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Siminn hf (OISE:SIMINN), the current Beneish M-Score is -3.04 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siminn hf (OISE:SIMINN) Overvalued in 2026?

Based on GuruFocus' analysis, Siminn hf stock appears to be undervalued. The current stock price of kr11.95 is trading 20.8% below its estimated GF Value™ of kr15.09. GuruFocus considers Siminn hf to be Modestly Undervalued.

Key valuation signals for OISE:SIMINN:

  • Beneish M-Score: -3.04
  • GF Value™: kr15.09 vs. price of kr11.95 (20.8% below fair value)
  • GF Score™: 88/100 with 3 warning signs

No single metric tells the full story. See the OISE:SIMINN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siminn hf Business Description

Address Armula 25, Reykjavik, ISL, 108
Siminn hf is an Iceland-based telecommunications company engaged in offering communication services. The operating segments of the company are Mobile, Internet, and Network; TV; Equipment sales; and Others. It derives a majority of the revenue from the Internet and Network segment, which involves revenue from data service, including xDSL service, GPON, Internet, IP net, core network, local loop, and access network. The Mobile segment involves revenue from mobile services in Iceland and abroad, whether traditional GSM service, satellite service, wholesale mobile service, or other mobile services.
88GF Score

Get the complete analysis for OISE:SIMINN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr11.95
Price
kr15.09
GF Value