Clemondo Group AB (OSTO:CLEM) Beneish M-Score: -2.64 (As of Jun. 26, 2026)


OSTO:CLEM Clemondo Group AB OSTO:CLEM
79 GF Score
Price kr7.46
GF Value kr9.55
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Clemondo Group AB Beneish M-Score?

Clemondo Group AB OSTO:CLEM +3.04% 79 Beneish M-Score is -2.64 as of Jun. 26, 2026. GuruFocus rates OSTO:CLEM with a GF Score™ of 79/100 and a GF Value™ of kr9.55 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Clemondo Group AB ranks better than 60.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Clemondo Group AB's Beneish M-Score or its related term are showing as below:

OSTO:CLEM' s Beneish M-Score Range Over the Past 10 Years
Min: -4.33   Med: -2.68   Max: 0.23
Current: -2.64

During the past 13 years, the highest Beneish M-Score of Clemondo Group AB was 0.23. The lowest was -4.33. And the median was -2.68.


Clemondo Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Clemondo Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Clemondo Group AB Beneish M-Score Chart

Clemondo Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.66 -2.59 -3.00 -2.45 -2.64

Clemondo Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.64 0.00

OSTO:CLEM vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, Clemondo Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clemondo Group AB Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Clemondo Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Clemondo Group AB's Beneish M-Score falls into.


OSTO:CLEM
79GF Score
Clemondo Group AB OSTO:CLEM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Clemondo Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Clemondo Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0025+0.528 * 0.968+0.404 * 0.87+0.892 * 1.1112+0.115 * 1.5594
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.03984-0.327 * 1.2016
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr42.1 Mil.
Revenue was kr291.2 Mil.
Gross Profit was kr112.0 Mil.
Total Current Assets was kr93.1 Mil.
Total Assets was kr214.2 Mil.
Property, Plant and Equipment(Net PPE) was kr46.5 Mil.
Depreciation, Depletion and Amortization(DDA) was kr14.7 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr62.6 Mil.
Long-Term Debt & Capital Lease Obligation was kr27.6 Mil.
Net Income was kr5.5 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr14.0 Mil.
Total Receivables was kr37.8 Mil.
Revenue was kr262.1 Mil.
Gross Profit was kr97.6 Mil.
Total Current Assets was kr84.2 Mil.
Total Assets was kr181.3 Mil.
Property, Plant and Equipment(Net PPE) was kr24.5 Mil.
Depreciation, Depletion and Amortization(DDA) was kr14.7 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr58.9 Mil.
Long-Term Debt & Capital Lease Obligation was kr4.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(42.056 / 291.207) / (37.75 / 262.055)
=0.14442 / 0.144054
=1.0025

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(97.555 / 262.055) / (111.996 / 291.207)
=0.372269 / 0.384592
=0.968

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (93.055 + 46.479) / 214.183) / (1 - (84.163 + 24.537) / 181.344)
=0.348529 / 0.400587
=0.87

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=291.207 / 262.055
=1.1112

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(14.66 / (14.66 + 24.537)) / (14.665 / (14.665 + 46.479))
=0.374008 / 0.239844
=1.5594

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 291.207) / (0 / 262.055)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((27.552 + 62.641) / 214.183) / ((4.633 + 58.921) / 181.344)
=0.421103 / 0.350461
=1.2016

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.505 - 0 - 14.038) / 214.183
=-0.03984

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Clemondo Group AB has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Clemondo Group AB (OSTO:CLEM) has a Beneish M-Score of -2.64 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Clemondo Group AB and its competitors. According to the industry distribution chart, Clemondo Group AB ranks #733 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 39.6%.
Is Clemondo Group AB's Beneish M-Score too high?
Clemondo Group AB's current Beneish M-Score is -2.64. Based on the distribution chart, Clemondo Group AB ranks #733 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Clemondo Group AB has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Clemondo Group AB's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Clemondo Group AB ranks #733 out of 1849 companies for Beneish M-Score. This puts Clemondo Group AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Clemondo Group AB and its competitors. Clemondo Group AB's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Clemondo Group AB stock overvalued right now?
Based on GuruFocus' analysis, Clemondo Group AB (OSTO:CLEM) is currently considered Modestly Undervalued. The stock's GF Value™ is kr9.55, compared to a current price of kr7.46 — trading 21.9% below its estimated fair value. The current Beneish M-Score is -2.64. Clemondo Group AB's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Clemondo Group AB (OSTO:CLEM), the current Beneish M-Score is -2.64 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Clemondo Group AB (OSTO:CLEM) Overvalued in 2026?

Based on GuruFocus' analysis, Clemondo Group AB stock appears to be undervalued. The current stock price of kr7.46 is trading 21.9% below its estimated GF Value™ of kr9.55. GuruFocus considers Clemondo Group AB to be Modestly Undervalued.

Key valuation signals for OSTO:CLEM:

  • Beneish M-Score: -2.64
  • GF Value™: kr9.55 vs. price of kr7.46 (21.9% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the OSTO:CLEM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Clemondo Group AB Business Description

Address Makadamgatan 16, Box 13073, Helsingborg, SWE, 250 13
Clemondo Group AB offers sustainable and effective comprehensive solutions for vehicle care, hygiene and cleaning. It develops, produces and markets cleaning and maintenance products for professionals under its own brands Lahega, Liv and Strovels.
79GF Score

Get the complete analysis for OSTO:CLEM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr7.46
Price
kr9.55
GF Value