Viva Wine Group AB (OSTO:VIVA) Beneish M-Score: -2.32 (As of Jun. 28, 2026)


OSTO:VIVA Viva Wine Group AB OSTO:VIVA
69 GF Score
Price kr27.90
GF Value kr56.09
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Viva Wine Group AB Beneish M-Score?

Viva Wine Group AB OSTO:VIVA -0.36% 69 Beneish M-Score is -2.32 as of Jun. 28, 2026. GuruFocus rates OSTO:VIVA with a GF Score™ of 69/100 and a GF Value™ of kr56.09 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 201 Beverages - Alcoholic companies, Viva Wine Group AB ranks worse than 72.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Viva Wine Group AB's Beneish M-Score or its related term are showing as below:

OSTO:VIVA' s Beneish M-Score Range Over the Past 10 Years
Min: -2.67   Med: -2.37   Max: -0.78
Current: -2.32

During the past 9 years, the highest Beneish M-Score of Viva Wine Group AB was -0.78. The lowest was -2.67. And the median was -2.37.


Viva Wine Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Viva Wine Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Viva Wine Group AB Beneish M-Score Chart

Viva Wine Group AB Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -0.78 -2.56 -2.39 -2.49 -2.32

Viva Wine Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.32 0.00

OSTO:VIVA vs BF.B: Beneish M-Score Comparison

For the Beverages - Wineries & Distilleries subindustry, Viva Wine Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Viva Wine Group AB Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Viva Wine Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Viva Wine Group AB's Beneish M-Score falls into.


OSTO:VIVA
69GF Score
Viva Wine Group AB OSTO:VIVA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Viva Wine Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Viva Wine Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0679+0.528 * 1.0302+0.404 * 0.9639+0.892 * 1.3049+0.115 * 1.1527
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9842+4.679 * -0.0236-0.327 * 1.2496
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr1,211 Mil.
Revenue was kr5,495 Mil.
Gross Profit was kr1,083 Mil.
Total Current Assets was kr2,155 Mil.
Total Assets was kr5,000 Mil.
Property, Plant and Equipment(Net PPE) was kr127 Mil.
Depreciation, Depletion and Amortization(DDA) was kr136 Mil.
Selling, General, & Admin. Expense(SGA) was kr262 Mil.
Total Current Liabilities was kr1,942 Mil.
Long-Term Debt & Capital Lease Obligation was kr917 Mil.
Net Income was kr207 Mil.
Gross Profit was kr0 Mil.
Cash Flow from Operations was kr325 Mil.
Total Receivables was kr869 Mil.
Revenue was kr4,211 Mil.
Gross Profit was kr855 Mil.
Total Current Assets was kr1,537 Mil.
Total Assets was kr3,713 Mil.
Property, Plant and Equipment(Net PPE) was kr82 Mil.
Depreciation, Depletion and Amortization(DDA) was kr121 Mil.
Selling, General, & Admin. Expense(SGA) was kr204 Mil.
Total Current Liabilities was kr1,256 Mil.
Long-Term Debt & Capital Lease Obligation was kr443 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1211 / 5495) / (869 / 4211)
=0.220382 / 0.206364
=1.0679

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(855 / 4211) / (1083 / 5495)
=0.20304 / 0.197088
=1.0302

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2155 + 127) / 5000) / (1 - (1537 + 82) / 3713)
=0.5436 / 0.563964
=0.9639

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5495 / 4211
=1.3049

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(121 / (121 + 82)) / (136 / (136 + 127))
=0.596059 / 0.51711
=1.1527

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(262 / 5495) / (204 / 4211)
=0.04768 / 0.048445
=0.9842

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((917 + 1942) / 5000) / ((443 + 1256) / 3713)
=0.5718 / 0.457581
=1.2496

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(207 - 0 - 325) / 5000
=-0.0236

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Viva Wine Group AB has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Viva Wine Group AB (OSTO:VIVA) has a Beneish M-Score of -2.32 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Viva Wine Group AB and its competitors. According to the industry distribution chart, Viva Wine Group AB ranks #145 out of 201 companies in the Beverages - Alcoholic industry, placing it in the top 72.1%.
Is Viva Wine Group AB's Beneish M-Score too high?
Viva Wine Group AB's current Beneish M-Score is -2.32. Based on the distribution chart, Viva Wine Group AB ranks #145 out of 201 companies in the Beverages - Alcoholic industry, which is below the industry midpoint. Overall, Viva Wine Group AB has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Viva Wine Group AB's Beneish M-Score compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, Viva Wine Group AB ranks #145 out of 201 companies for Beneish M-Score. This places Viva Wine Group AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Viva Wine Group AB and its competitors. Viva Wine Group AB's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Viva Wine Group AB stock overvalued right now?
Based on GuruFocus' analysis, Viva Wine Group AB (OSTO:VIVA) is currently considered Significantly Undervalued. The stock's GF Value™ is kr56.09, compared to a current price of kr27.90 — trading 50.3% below its estimated fair value. The current Beneish M-Score is -2.32. Viva Wine Group AB's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Viva Wine Group AB (OSTO:VIVA), the current Beneish M-Score is -2.32 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Viva Wine Group AB (OSTO:VIVA) Overvalued in 2026?

Based on GuruFocus' analysis, Viva Wine Group AB stock appears to be undervalued. The current stock price of kr27.90 is trading 50.3% below its estimated GF Value™ of kr56.09. GuruFocus considers Viva Wine Group AB to be Significantly Undervalued.

Key valuation signals for OSTO:VIVA:

  • Beneish M-Score: -2.32
  • GF Value™: kr56.09 vs. price of kr27.90 (50.3% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the OSTO:VIVA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Viva Wine Group AB Business Description

Other Exchanges KY1:Germany
Address Blasieholmsgatan 4A, Stockholm, SWE, 111 48
Viva Wine Group AB is a Swedish wine company that trades in alcoholic beverages and sells both wholly owned and partner brands in various markets. Its business is divided into two segments, which are Nordics(B2B) and eCom(B2C). The Nordics segment accounts for the majority of revenue and includes customers such as state retail monopolies Systembolaget, Alko, and Vinmonopolet, as well as wholesalers, hotels, and restaurants. The eCom segment focuses on consumer e-commerce sales in Europe, while the Other segment includes the company's pilot sales to B2B customers in the United States. The company's geographical segments include Sweden, Finland, Germany, Norway, and other countries.
69GF Score

Get the complete analysis for OSTO:VIVA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr27.90
Price
kr56.09
GF Value