REXR (Rexford Industrial Realty) Beneish M-Score: -2.45 (As of Jun. 25, 2026)


REXR Rexford Industrial Realty Inc REXR
89 GF Score
Price $33.50
GF Value $43.00
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Rexford Industrial Realty Beneish M-Score?

Rexford Industrial Realty REXR -0.48% 89 Beneish M-Score is -2.45 as of Jun. 25, 2026. GuruFocus rates REXR with a GF Score™ of 89/100 and a GF Value™ of $43.00 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 765 REITs companies, Rexford Industrial Realty ranks worse than 53.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rexford Industrial Realty's Beneish M-Score or its related term are showing as below:

REXR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -2.24   Max: -1.4
Current: -2.45

During the past 13 years, the highest Beneish M-Score of Rexford Industrial Realty was -1.40. The lowest was -2.90. And the median was -2.24.


Rexford Industrial Realty Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rexford Industrial Realty's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rexford Industrial Realty Beneish M-Score Chart

Rexford Industrial Realty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.15 -2.18 -1.40 -2.50 -2.48

Rexford Industrial Realty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.42 -2.46 -2.47 -2.48 -2.45

REXR vs FR, STAG, CUBE: Beneish M-Score Comparison

For the REIT - Industrial subindustry, Rexford Industrial Realty's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rexford Industrial Realty Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Rexford Industrial Realty's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rexford Industrial Realty's Beneish M-Score falls into.


REXR
89GF Score
Rexford Industrial Realty Inc REXR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rexford Industrial Realty Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rexford Industrial Realty for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0844+0.528 * 1.0084+0.404 * 1.034+0.892 * 1.0219+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8816+4.679 * -0.020367-0.327 * 1.0215
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $341.2 Mil.
Revenue was 245.078 + 248.097 + 253.242 + 249.507 = $995.9 Mil.
Gross Profit was 188.315 + 188.81 + 195.363 + 194.209 = $766.7 Mil.
Total Current Assets was $441.7 Mil.
Total Assets was $12,397.4 Mil.
Property, Plant and Equipment(Net PPE) was $0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $282.3 Mil.
Selling, General, & Admin. Expense(SGA) was $73.9 Mil.
Total Current Liabilities was $405.3 Mil.
Long-Term Debt & Capital Lease Obligation was $3,247.5 Mil.
Net Income was 91.187 + -65.423 + 89.919 + 116.334 = $232.0 Mil.
Non Operating Income was 20.705 + -135.076 + 24.365 + 43.826 = $-46.2 Mil.
Cash Flow from Operations was 141.166 + 111.745 + 149.632 + 128.157 = $530.7 Mil.
Total Receivables was $307.9 Mil.
Revenue was 252.287 + 242.895 + 241.843 + 237.573 = $974.6 Mil.
Gross Profit was 197.026 + 186.889 + 186.976 + 185.668 = $756.6 Mil.
Total Current Assets was $880.9 Mil.
Total Assets was $13,085.9 Mil.
Property, Plant and Equipment(Net PPE) was $0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $266.5 Mil.
Selling, General, & Admin. Expense(SGA) was $82.0 Mil.
Total Current Liabilities was $426.4 Mil.
Long-Term Debt & Capital Lease Obligation was $3,348.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(341.179 / 995.924) / (307.874 / 974.598)
=0.342575 / 0.315898
=1.0844

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(756.559 / 974.598) / (766.697 / 995.924)
=0.776278 / 0.769835
=1.0084

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (441.654 + 0) / 12397.392) / (1 - (880.944 + 0) / 13085.857)
=0.964375 / 0.93268
=1.034

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=995.924 / 974.598
=1.0219

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(266.461 / (266.461 + 0)) / (282.294 / (282.294 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(73.913 / 995.924) / (82.041 / 974.598)
=0.074216 / 0.084179
=0.8816

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3247.451 + 405.312) / 12397.392) / ((3348.06 + 426.39) / 13085.857)
=0.29464 / 0.288437
=1.0215

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(232.017 - -46.18 - 530.7) / 12397.392
=-0.020367

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rexford Industrial Realty has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Rexford Industrial Realty (REXR) has a Beneish M-Score of -2.45 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rexford Industrial Realty and its competitors. According to the industry distribution chart, Rexford Industrial Realty ranks #412 out of 765 companies in the REITs industry, placing it in the top 53.9%.
Is Rexford Industrial Realty's Beneish M-Score too high?
Rexford Industrial Realty's current Beneish M-Score is -2.45. Based on the distribution chart, Rexford Industrial Realty ranks #412 out of 765 companies in the REITs industry, which is below the industry midpoint. Overall, Rexford Industrial Realty has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rexford Industrial Realty's Beneish M-Score compare to FR and STAG?
According to the REITs industry distribution chart, Rexford Industrial Realty ranks #412 out of 765 companies for Beneish M-Score. This places Rexford Industrial Realty in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rexford Industrial Realty and its competitors. Rexford Industrial Realty's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rexford Industrial Realty stock overvalued right now?
Based on GuruFocus' analysis, Rexford Industrial Realty (REXR) is currently considered Modestly Undervalued. The stock's GF Value™ is $43.00, compared to a current price of $33.50 — trading 22.1% below its estimated fair value. The current Beneish M-Score is -2.45. Rexford Industrial Realty's overall GF Score™ is 89/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rexford Industrial Realty (REXR), the current Beneish M-Score is -2.45 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rexford Industrial Realty (REXR) Overvalued in 2026?

Based on GuruFocus' analysis, Rexford Industrial Realty stock appears to be undervalued. The current stock price of $33.50 is trading 22.1% below its estimated GF Value™ of $43.00. GuruFocus considers Rexford Industrial Realty to be Modestly Undervalued.

Key valuation signals for REXR:

  • Beneish M-Score: -2.45
  • GF Value™: $43.00 vs. price of $33.50 (22.1% below fair value)
  • GF Score™: 89/100 with 6 warning signs

No single metric tells the full story. See the REXR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rexford Industrial Realty Business Description

Industry Real EstateREITs
Address 11620 Wilshire Boulevard, Suite 1000, Los Angeles, CA, USA, 90025
Rexford Industrial Realty Inc is a real estate investment trust focused on owning, operating and acquiring industrial properties in Southern California infill markets. Its goal is to generate attractive risk-adjusted returns for the stockholders by providing superior access to industrial property investments and mortgage debt investments secured by industrial property in high-barrier Southern California infill markets. The company generates revenue from rental income derived from properties in its portfolio.
89GF Score

Get the complete analysis for REXR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$33.50
Price
$43.00
GF Value