Gongin Precision Industrial Co (ROCO:3178) Beneish M-Score: -2.72 (As of Jul. 08, 2026)


ROCO:3178 Gongin Precision Industrial Co Ltd ROCO:3178
57 GF Score
Price NT$63.40
GF Value NT$63.04
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Gongin Precision Industrial Co Beneish M-Score?

Gongin Precision Industrial Co ROCO:3178 -6.76% 57 Beneish M-Score is -2.72 as of Jul. 08, 2026. GuruFocus rates ROCO:3178 with a GF Score™ of 57/100 and a GF Value™ of NT$63.04 (Fairly Valued). The stock has 8 warning signs investors should review. Among 2,916 Industrial Products companies, Gongin Precision Industrial Co ranks better than 73.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.72 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Gongin Precision Industrial Co's Beneish M-Score or its related term are showing as below:

ROCO:3178' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.69   Max: -2.36
Current: -2.72

During the past 13 years, the highest Beneish M-Score of Gongin Precision Industrial Co was -2.36. The lowest was -3.01. And the median was -2.69.


Gongin Precision Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gongin Precision Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gongin Precision Industrial Co Beneish M-Score Chart

Gongin Precision Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.70 -2.70 -2.68 -2.72

Gongin Precision Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.31 -2.87 -2.58 -2.72

ROCO:3178 vs SNA, RBC, LECO: Beneish M-Score Comparison

For the Tools & Accessories subindustry, Gongin Precision Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gongin Precision Industrial Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Gongin Precision Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gongin Precision Industrial Co's Beneish M-Score falls into.


ROCO:3178
57GF Score
Gongin Precision Industrial Co Ltd ROCO:3178
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gongin Precision Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gongin Precision Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0418+0.528 * 1.2512+0.404 * 0.7802+0.892 * 0.956+0.115 * 0.9622
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0304+4.679 * -0.057445-0.327 * 1.0174
=-2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$267 Mil.
Revenue was 291.802 + 319.29 + 322.908 + 322.311 = NT$1,256 Mil.
Gross Profit was 27.246 + 40.892 + 37.675 + 64.522 = NT$170 Mil.
Total Current Assets was NT$930 Mil.
Total Assets was NT$2,711 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,708 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$188 Mil.
Selling, General, & Admin. Expense(SGA) was NT$150 Mil.
Total Current Liabilities was NT$618 Mil.
Long-Term Debt & Capital Lease Obligation was NT$833 Mil.
Net Income was -5.37 + 0.406 + -32.965 + 17.293 = NT$-21 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 65.552 + 52.926 + 34.261 + -17.667 = NT$135 Mil.
Total Receivables was NT$268 Mil.
Revenue was 330.086 + 309.379 + 373.738 + 300.927 = NT$1,314 Mil.
Gross Profit was 58.115 + 45.605 + 72.145 + 47.064 = NT$223 Mil.
Total Current Assets was NT$938 Mil.
Total Assets was NT$2,756 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,723 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$182 Mil.
Selling, General, & Admin. Expense(SGA) was NT$152 Mil.
Total Current Liabilities was NT$638 Mil.
Long-Term Debt & Capital Lease Obligation was NT$812 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(266.815 / 1256.311) / (267.904 / 1314.13)
=0.21238 / 0.203864
=1.0418

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(222.929 / 1314.13) / (170.335 / 1256.311)
=0.16964 / 0.135583
=1.2512

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (929.785 + 1707.672) / 2710.578) / (1 - (937.903 + 1723.122) / 2756.328)
=0.026976 / 0.034576
=0.7802

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1256.311 / 1314.13
=0.956

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(181.619 / (181.619 + 1723.122)) / (187.832 / (187.832 + 1707.672))
=0.095351 / 0.099093
=0.9622

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(150.099 / 1256.311) / (152.373 / 1314.13)
=0.119476 / 0.11595
=1.0304

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((832.604 + 617.51) / 2710.578) / ((811.501 + 637.865) / 2756.328)
=0.534983 / 0.525832
=1.0174

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-20.636 - 0 - 135.072) / 2710.578
=-0.057445

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gongin Precision Industrial Co has a M-score of -2.72 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.72 mean?
Gongin Precision Industrial Co (ROCO:3178) has a Beneish M-Score of -2.72 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gongin Precision Industrial Co and its competitors. According to the industry distribution chart, Gongin Precision Industrial Co ranks #765 out of 2916 companies in the Industrial Products industry, placing it in the top 26.2%.
Is Gongin Precision Industrial Co's Beneish M-Score too high?
Gongin Precision Industrial Co's current Beneish M-Score is -2.72. Based on the distribution chart, Gongin Precision Industrial Co ranks #765 out of 2916 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Gongin Precision Industrial Co has a GF Score™ of 57/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Gongin Precision Industrial Co's Beneish M-Score compare to SNA and RBC?
According to the Industrial Products industry distribution chart, Gongin Precision Industrial Co ranks #765 out of 2916 companies for Beneish M-Score. This puts Gongin Precision Industrial Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gongin Precision Industrial Co and its competitors. Gongin Precision Industrial Co's current Beneish M-Score is -2.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gongin Precision Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Gongin Precision Industrial Co (ROCO:3178) is currently considered Fairly Valued. The stock's GF Value™ is NT$63.04, compared to a current price of NT$63.40 — trading 0.6% above its estimated fair value. The current Beneish M-Score is -2.72. Gongin Precision Industrial Co's overall GF Score™ is 57/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gongin Precision Industrial Co (ROCO:3178), the current Beneish M-Score is -2.72 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gongin Precision Industrial Co (ROCO:3178) Overvalued in 2026?

Based on GuruFocus' analysis, Gongin Precision Industrial Co stock appears to be overvalued. The current stock price of NT$63.40 is trading 0.6% above its estimated GF Value™ of NT$63.04. GuruFocus considers Gongin Precision Industrial Co to be Fairly Valued.

Key valuation signals for ROCO:3178:

  • Beneish M-Score: -2.72
  • GF Value™: NT$63.04 vs. price of NT$63.40 (0.6% above fair value)
  • GF Score™: 57/100 with 8 warning signs

No single metric tells the full story. See the ROCO:3178 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gongin Precision Industrial Co Business Description

Address No. 168, Bade 2nd Road, Wuhe Village, Kaohisung Hsien, TWN, 81453
Gongin Precision Industrial Co Ltd designs, manufactures and sells IC assembly molds and tools. Its products include Auto Mold Chase, M.G.P. Mold, Conventional Mold, Standard Module Components, Subsystem Assembly and Test, display equipment components and servo valve.
57GF Score

Get the complete analysis for ROCO:3178

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$63.40
Price
NT$63.04
GF Value