Shuz Tung Machinery Industrial Co (ROCO:4537) Beneish M-Score: -2.27 (As of Jun. 27, 2026)


ROCO:4537 Shuz Tung Machinery Industrial Co Ltd ROCO:4537
40 GF Score
Price NT$168.00
GF Value NT$28.29
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Shuz Tung Machinery Industrial Co Beneish M-Score?

Shuz Tung Machinery Industrial Co ROCO:4537 -5.08% 40 Beneish M-Score is -2.27 as of Jun. 27, 2026. GuruFocus rates ROCO:4537 with a GF Score™ of 40/100 and a GF Value™ of NT$28.29 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 2,926 Industrial Products companies, Shuz Tung Machinery Industrial Co ranks worse than 64.87% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shuz Tung Machinery Industrial Co's Beneish M-Score or its related term are showing as below:

ROCO:4537' s Beneish M-Score Range Over the Past 10 Years
Min: -3.5   Med: -2.51   Max: -1.75
Current: -2.27

During the past 13 years, the highest Beneish M-Score of Shuz Tung Machinery Industrial Co was -1.75. The lowest was -3.50. And the median was -2.51.


Shuz Tung Machinery Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shuz Tung Machinery Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shuz Tung Machinery Industrial Co Beneish M-Score Chart

Shuz Tung Machinery Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -2.07 -3.07 -3.47 -2.27

Shuz Tung Machinery Industrial Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.07 0.00 -3.47 0.00 -2.27

ROCO:4537 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Shuz Tung Machinery Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shuz Tung Machinery Industrial Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shuz Tung Machinery Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shuz Tung Machinery Industrial Co's Beneish M-Score falls into.


ROCO:4537
40GF Score
Shuz Tung Machinery Industrial Co Ltd ROCO:4537
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shuz Tung Machinery Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shuz Tung Machinery Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.113+0.528 * 0.8825+0.404 * 1.3682+0.892 * 1.0672+0.115 * 0.9619
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0215+4.679 * -0.009053-0.327 * 0.9744
=-2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$543 Mil.
Revenue was NT$1,946 Mil.
Gross Profit was NT$681 Mil.
Total Current Assets was NT$3,094 Mil.
Total Assets was NT$4,006 Mil.
Property, Plant and Equipment(Net PPE) was NT$807 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$110 Mil.
Selling, General, & Admin. Expense(SGA) was NT$363 Mil.
Total Current Liabilities was NT$1,912 Mil.
Long-Term Debt & Capital Lease Obligation was NT$625 Mil.
Net Income was NT$61 Mil.
Gross Profit was NT$0 Mil.
Cash Flow from Operations was NT$98 Mil.
Total Receivables was NT$457 Mil.
Revenue was NT$1,823 Mil.
Gross Profit was NT$563 Mil.
Total Current Assets was NT$3,198 Mil.
Total Assets was NT$4,135 Mil.
Property, Plant and Equipment(Net PPE) was NT$858 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$112 Mil.
Selling, General, & Admin. Expense(SGA) was NT$333 Mil.
Total Current Liabilities was NT$1,842 Mil.
Long-Term Debt & Capital Lease Obligation was NT$846 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(542.819 / 1945.549) / (456.992 / 1822.989)
=0.279006 / 0.250683
=1.113

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(563.008 / 1822.989) / (680.868 / 1945.549)
=0.308838 / 0.349962
=0.8825

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3093.57 + 807.256) / 4005.805) / (1 - (3197.994 + 857.787) / 4134.987)
=0.026207 / 0.019155
=1.3682

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1945.549 / 1822.989
=1.0672

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(111.769 / (111.769 + 857.787)) / (109.916 / (109.916 + 807.256))
=0.115279 / 0.119842
=0.9619

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(362.764 / 1945.549) / (332.764 / 1822.989)
=0.186458 / 0.182538
=1.0215

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((625.193 + 1912.365) / 4005.805) / ((846.331 + 1841.985) / 4134.987)
=0.63347 / 0.650139
=0.9744

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(61.452 - 0 - 97.717) / 4005.805
=-0.009053

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shuz Tung Machinery Industrial Co has a M-score of -2.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.27 mean?
Shuz Tung Machinery Industrial Co (ROCO:4537) has a Beneish M-Score of -2.27 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shuz Tung Machinery Industrial Co and its competitors. According to the industry distribution chart, Shuz Tung Machinery Industrial Co ranks #1898 out of 2926 companies in the Industrial Products industry, placing it in the top 64.9%.
Is Shuz Tung Machinery Industrial Co's Beneish M-Score too high?
Shuz Tung Machinery Industrial Co's current Beneish M-Score is -2.27. Based on the distribution chart, Shuz Tung Machinery Industrial Co ranks #1898 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Shuz Tung Machinery Industrial Co has a GF Score™ of 40/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shuz Tung Machinery Industrial Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Shuz Tung Machinery Industrial Co ranks #1898 out of 2926 companies for Beneish M-Score. This places Shuz Tung Machinery Industrial Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shuz Tung Machinery Industrial Co and its competitors. Shuz Tung Machinery Industrial Co's current Beneish M-Score is -2.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shuz Tung Machinery Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Shuz Tung Machinery Industrial Co (ROCO:4537) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$28.29, compared to a current price of NT$168.00 — trading 493.8% above its estimated fair value. The current Beneish M-Score is -2.27. Shuz Tung Machinery Industrial Co's overall GF Score™ is 40/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shuz Tung Machinery Industrial Co (ROCO:4537), the current Beneish M-Score is -2.27 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shuz Tung Machinery Industrial Co (ROCO:4537) Overvalued in 2026?

Based on GuruFocus' analysis, Shuz Tung Machinery Industrial Co stock appears to be overvalued. The current stock price of NT$168.00 is trading 493.8% above its estimated GF Value™ of NT$28.29. GuruFocus considers Shuz Tung Machinery Industrial Co to be Significantly Overvalued.

Key valuation signals for ROCO:4537:

  • Beneish M-Score: -2.27
  • GF Value™: NT$28.29 vs. price of NT$168.00 (493.8% above fair value)
  • GF Score™: 40/100 with 9 warning signs

No single metric tells the full story. See the ROCO:4537 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shuz Tung Machinery Industrial Co Business Description

Address No.30, Houliao Road, Waipu District, Central Science Industrial Park, Houli District, Taichung, TWN, 43859
Shuz Tung Machinery Industrial Co Ltd is a Taiwan based manufacturer of various machinery and automation equipment. It is specialized in tube processing, manufacturing of tube bending machines, turn-key equipment for bicycles, tubes for furniture, electronic equipment and others. The company's products include pipe/tube bender, bicycle machinery, end forming machinery, auto cell, electronic equipment and hydroforming OEM. The entity sells its products all around the world.
40GF Score

Get the complete analysis for ROCO:4537

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$168.00
Price
NT$28.29
GF Value