Genesis Technology (ROCO:6221) Beneish M-Score: -3.11 (As of Jul. 10, 2026)


ROCO:6221 Genesis Technology Inc ROCO:6221
80 GF Score
Price NT$22.10
GF Value NT$39.07
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Genesis Technology Beneish M-Score?

Genesis Technology ROCO:6221 80 Beneish M-Score is -3.11 as of Jul. 10, 2026. GuruFocus rates ROCO:6221 with a GF Score™ of 80/100 and a GF Value™ of NT$39.07 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 2,627 Software companies, Genesis Technology ranks better than 80.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Genesis Technology's Beneish M-Score or its related term are showing as below:

ROCO:6221' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.49   Max: -1.04
Current: -3.11

During the past 13 years, the highest Beneish M-Score of Genesis Technology was -1.04. The lowest was -3.28. And the median was -2.49.


Genesis Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Genesis Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Genesis Technology Beneish M-Score Chart

Genesis Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.09 -1.04 -3.28 -2.53 -3.11

Genesis Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 -3.52 -3.57 -3.23 -3.11

ROCO:6221 vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, Genesis Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genesis Technology Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Genesis Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Genesis Technology's Beneish M-Score falls into.


ROCO:6221
80GF Score
Genesis Technology Inc ROCO:6221
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Genesis Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Genesis Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6701+0.528 * 1.1337+0.404 * 1.0652+0.892 * 1.0245+0.115 * 0.8189
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8266+4.679 * -0.103164-0.327 * 0.9037
=-3.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$601 Mil.
Revenue was 1163.725 + 1342.333 + 1325.95 + 1511.155 = NT$5,343 Mil.
Gross Profit was 246.793 + 257.968 + 294.497 + 287.72 = NT$1,087 Mil.
Total Current Assets was NT$5,104 Mil.
Total Assets was NT$5,670 Mil.
Property, Plant and Equipment(Net PPE) was NT$429 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$28 Mil.
Selling, General, & Admin. Expense(SGA) was NT$571 Mil.
Total Current Liabilities was NT$2,452 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2 Mil.
Net Income was 85.236 + 104.258 + 108.021 + 97.853 = NT$395 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 388.754 + -80.927 + -205.696 + 878.16 = NT$980 Mil.
Total Receivables was NT$875 Mil.
Revenue was 1710.382 + 1300.858 + 1109.66 + 1094.656 = NT$5,216 Mil.
Gross Profit was 363.038 + 309.922 + 281.298 + 248.644 = NT$1,203 Mil.
Total Current Assets was NT$4,926 Mil.
Total Assets was NT$5,478 Mil.
Property, Plant and Equipment(Net PPE) was NT$428 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$23 Mil.
Selling, General, & Admin. Expense(SGA) was NT$674 Mil.
Total Current Liabilities was NT$2,621 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(600.682 / 5343.163) / (874.958 / 5215.556)
=0.112421 / 0.167759
=0.6701

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1202.902 / 5215.556) / (1086.978 / 5343.163)
=0.230637 / 0.203433
=1.1337

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5104.302 + 429.309) / 5669.84) / (1 - (4925.737 + 428.453) / 5477.75)
=0.024027 / 0.022557
=1.0652

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5343.163 / 5215.556
=1.0245

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.952 / (22.952 + 428.453)) / (28.421 / (28.421 + 429.309))
=0.050846 / 0.062091
=0.8189

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(570.966 / 5343.163) / (674.281 / 5215.556)
=0.106859 / 0.129283
=0.8266

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.107 + 2451.619) / 5669.84) / ((2.127 + 2621.104) / 5477.75)
=0.432768 / 0.478888
=0.9037

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(395.368 - 0 - 980.291) / 5669.84
=-0.103164

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Genesis Technology has a M-score of -3.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.11 mean?
Genesis Technology (ROCO:6221) has a Beneish M-Score of -3.11 as of Jul. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Genesis Technology and its competitors. According to the industry distribution chart, Genesis Technology ranks #517 out of 2627 companies in the Software industry, placing it in the top 19.7%.
Is Genesis Technology's Beneish M-Score too high?
Genesis Technology's current Beneish M-Score is -3.11. Based on the distribution chart, Genesis Technology ranks #517 out of 2627 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Genesis Technology has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Genesis Technology's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Genesis Technology ranks #517 out of 2627 companies for Beneish M-Score. This places Genesis Technology in the top 20% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Genesis Technology and its competitors. Genesis Technology's current Beneish M-Score is -3.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Genesis Technology stock overvalued right now?
Based on GuruFocus' analysis, Genesis Technology (ROCO:6221) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$39.07, compared to a current price of NT$22.10 — trading 43.4% below its estimated fair value. The current Beneish M-Score is -3.11. Genesis Technology's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Genesis Technology (ROCO:6221), the current Beneish M-Score is -3.11 as of Jul. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Genesis Technology (ROCO:6221) Overvalued in 2026?

Based on GuruFocus' analysis, Genesis Technology stock appears to be undervalued. The current stock price of NT$22.10 is trading 43.4% below its estimated GF Value™ of NT$39.07. GuruFocus considers Genesis Technology to be Significantly Undervalued.

Key valuation signals for ROCO:6221:

  • Beneish M-Score: -3.11
  • GF Value™: NT$39.07 vs. price of NT$22.10 (43.4% below fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the ROCO:6221 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Genesis Technology Business Description

Address No.289 Kuang-Fu Road, Section 2, 7th Floor, Hsinchu, TWN, 300
Genesis Technology Inc primary business activities consist of information system integration services, including the sale, installation, and maintenance of information software, computer equipment, and telecommunications equipment. It has three segments Integration Business Group: Information system integration sales and service business, etc; Professional Business Group: Sales of information system maintenance services and consulting services, and various technical support; and Other segments: Design, development, research, sales, and service of information software, as well as back-office administration, etc. of which majority of revenue comes from Integrated Business Group segment. It has presence in Asia, Americas, Europe, and Domestic of which majority of revenue comes from Domestic.
80GF Score

Get the complete analysis for ROCO:6221

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.10
Price
NT$39.07
GF Value