Axman Enterprise Co (ROCO:6804) Beneish M-Score: -2.11 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6804 Axman Enterprise Co Ltd ROCO:6804
70 GF Score
Price NT$15.60
GF Value NT$16.08
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Axman Enterprise Co Beneish M-Score?

Axman Enterprise Co ROCO:6804 -1.89% 70 Beneish M-Score is -2.11 as of Jul. 13, 2026. GuruFocus rates ROCO:6804 with a GF Score™ of 70/100 and a GF Value™ of NT$16.08 (Fairly Valued). The stock has 5 warning signs investors should review. Among 822 Travel & Leisure companies, Axman Enterprise Co ranks worse than 79.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.11 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Axman Enterprise Co's Beneish M-Score or its related term are showing as below:

ROCO:6804' s Beneish M-Score Range Over the Past 10 Years
Min: -2.11   Med: -1.83   Max: -0.74
Current: -2.11

During the past 8 years, the highest Beneish M-Score of Axman Enterprise Co was -0.74. The lowest was -2.11. And the median was -1.83.


Axman Enterprise Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Axman Enterprise Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Axman Enterprise Co Beneish M-Score Chart

Axman Enterprise Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -1.38 -1.90 -1.83 -0.74 -2.11

Axman Enterprise Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.74 -3.15 -3.59 -2.39 -2.11

ROCO:6804 vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Axman Enterprise Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Axman Enterprise Co Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Axman Enterprise Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Axman Enterprise Co's Beneish M-Score falls into.


ROCO:6804
70GF Score
Axman Enterprise Co Ltd ROCO:6804
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Axman Enterprise Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Axman Enterprise Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3617+0.528 * 2.1985+0.404 * 0.5957+0.892 * 0.6923+0.115 * 1.0415
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.8179+4.679 * 0.009705-0.327 * 1.2188
=-2.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$180 Mil.
Revenue was 271.548 + 329.442 + 397.289 + 341.368 = NT$1,340 Mil.
Gross Profit was -22.05 + -8.348 + 14.473 + 40.075 = NT$24 Mil.
Total Current Assets was NT$658 Mil.
Total Assets was NT$1,830 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,094 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$30 Mil.
Selling, General, & Admin. Expense(SGA) was NT$105 Mil.
Total Current Liabilities was NT$620 Mil.
Long-Term Debt & Capital Lease Obligation was NT$140 Mil.
Net Income was -45.169 + -11.897 + -58.416 + 16.524 = NT$-99 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 16.229 + -101.27 + -24.276 + -7.399 = NT$-117 Mil.
Total Receivables was NT$191 Mil.
Revenue was 338.491 + 566.683 + 586.308 + 443.499 = NT$1,935 Mil.
Gross Profit was -0.115 + 76.494 + 13.84 + -13.53 = NT$77 Mil.
Total Current Assets was NT$887 Mil.
Total Assets was NT$1,856 Mil.
Property, Plant and Equipment(Net PPE) was NT$836 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$24 Mil.
Selling, General, & Admin. Expense(SGA) was NT$83 Mil.
Total Current Liabilities was NT$267 Mil.
Long-Term Debt & Capital Lease Obligation was NT$366 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(180.492 / 1339.647) / (191.459 / 1934.981)
=0.134731 / 0.098946
=1.3617

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(76.689 / 1934.981) / (24.15 / 1339.647)
=0.039633 / 0.018027
=2.1985

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (657.757 + 1093.798) / 1829.796) / (1 - (887.268 + 835.713) / 1856.218)
=0.042759 / 0.071779
=0.5957

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1339.647 / 1934.981
=0.6923

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(24.028 / (24.028 + 835.713)) / (30.16 / (30.16 + 1093.798))
=0.027948 / 0.026834
=1.0415

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(104.699 / 1339.647) / (83.187 / 1934.981)
=0.078154 / 0.042991
=1.8179

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((140.377 + 619.719) / 1829.796) / ((365.538 + 267.119) / 1856.218)
=0.415399 / 0.340831
=1.2188

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-98.958 - 0 - -116.716) / 1829.796
=0.009705

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Axman Enterprise Co has a M-score of -2.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.11 mean?
Axman Enterprise Co (ROCO:6804) has a Beneish M-Score of -2.11 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Axman Enterprise Co and its competitors. According to the industry distribution chart, Axman Enterprise Co ranks #652 out of 822 companies in the Travel & Leisure industry, placing it in the top 79.3%.
Is Axman Enterprise Co's Beneish M-Score too high?
Axman Enterprise Co's current Beneish M-Score is -2.11. Based on the distribution chart, Axman Enterprise Co ranks #652 out of 822 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Axman Enterprise Co has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Axman Enterprise Co's Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Axman Enterprise Co ranks #652 out of 822 companies for Beneish M-Score. This places Axman Enterprise Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Axman Enterprise Co and its competitors. Axman Enterprise Co's current Beneish M-Score is -2.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Axman Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Axman Enterprise Co (ROCO:6804) is currently considered Fairly Valued. The stock's GF Value™ is NT$16.08, compared to a current price of NT$15.60 — trading 3% below its estimated fair value. The current Beneish M-Score is -2.11. Axman Enterprise Co's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Axman Enterprise Co (ROCO:6804), the current Beneish M-Score is -2.11 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Axman Enterprise Co (ROCO:6804) Overvalued in 2026?

Based on GuruFocus' analysis, Axman Enterprise Co stock appears to be undervalued. The current stock price of NT$15.60 is trading 3% below its estimated GF Value™ of NT$16.08. GuruFocus considers Axman Enterprise Co to be Fairly Valued.

Key valuation signals for ROCO:6804:

  • Beneish M-Score: -2.11
  • GF Value™: NT$16.08 vs. price of NT$15.60 (3% below fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6804 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Axman Enterprise Co Business Description

Address Zhongshan Road, Section 3, No. 1, Dacun Township, Changhua County, Changhua, TWN, 515
Axman Enterprise Co Ltd is engaged in the design and manufacture of bicycles, road bikes, and mountain bikes. It also manufactures and supplies carbon fiber frame sets. Geographically, the company generates the majority of its revenue from America, and the rest from Canada, the United Kingdom, Germany, and other markets.
70GF Score

Get the complete analysis for ROCO:6804

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.60
Price
NT$16.08
GF Value