Integrated Solutions Technology (ROCO:6927) Beneish M-Score: -3.36 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6927 Integrated Solutions Technology Inc ROCO:6927
63 GF Score
Price NT$75.30
GF Value NT$89.46
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Integrated Solutions Technology Beneish M-Score?

Integrated Solutions Technology ROCO:6927 -3.09% 63 Beneish M-Score is -3.36 as of Jul. 17, 2026. GuruFocus rates ROCO:6927 with a GF Score™ of 63/100 and a GF Value™ of NT$89.46 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 2,406 Hardware companies, Integrated Solutions Technology ranks better than 90.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Integrated Solutions Technology's Beneish M-Score or its related term are showing as below:

ROCO:6927' s Beneish M-Score Range Over the Past 10 Years
Min: -3.36   Med: -2.51   Max: -1.45
Current: -3.36

During the past 6 years, the highest Beneish M-Score of Integrated Solutions Technology was -1.45. The lowest was -3.36. And the median was -2.51.


Integrated Solutions Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Integrated Solutions Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integrated Solutions Technology Beneish M-Score Chart

Integrated Solutions Technology Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.65 -1.45 -2.37 -3.36

Integrated Solutions Technology Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.45 0.00 -2.37 0.00 -3.36

ROCO:6927 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, Integrated Solutions Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integrated Solutions Technology Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Integrated Solutions Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Integrated Solutions Technology's Beneish M-Score falls into.


ROCO:6927
63GF Score
Integrated Solutions Technology Inc ROCO:6927
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integrated Solutions Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Integrated Solutions Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.475+0.528 * 1.0497+0.404 * 1.6732+0.892 * 1.0322+0.115 * 1.003
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9385+4.679 * -0.1553-0.327 * 1.0131
=-3.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$62.9 Mil.
Revenue was NT$552.5 Mil.
Gross Profit was NT$155.8 Mil.
Total Current Assets was NT$554.0 Mil.
Total Assets was NT$630.5 Mil.
Property, Plant and Equipment(Net PPE) was NT$41.1 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$28.2 Mil.
Selling, General, & Admin. Expense(SGA) was NT$75.0 Mil.
Total Current Liabilities was NT$135.0 Mil.
Long-Term Debt & Capital Lease Obligation was NT$0.6 Mil.
Net Income was NT$-37.9 Mil.
Gross Profit was NT$0.0 Mil.
Cash Flow from Operations was NT$60.0 Mil.
Total Receivables was NT$128.3 Mil.
Revenue was NT$535.2 Mil.
Gross Profit was NT$158.5 Mil.
Total Current Assets was NT$621.3 Mil.
Total Assets was NT$685.5 Mil.
Property, Plant and Equipment(Net PPE) was NT$41.2 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$28.4 Mil.
Selling, General, & Admin. Expense(SGA) was NT$77.4 Mil.
Total Current Liabilities was NT$143.9 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(62.903 / 552.496) / (128.289 / 535.235)
=0.113852 / 0.239687
=0.475

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(158.479 / 535.235) / (155.839 / 552.496)
=0.296092 / 0.282064
=1.0497

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (553.952 + 41.068) / 630.458) / (1 - (621.346 + 41.171) / 685.547)
=0.05621 / 0.033594
=1.6732

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=552.496 / 535.235
=1.0322

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(28.447 / (28.447 + 41.171)) / (28.233 / (28.233 + 41.068))
=0.408616 / 0.407397
=1.003

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(75.009 / 552.496) / (77.426 / 535.235)
=0.135764 / 0.144658
=0.9385

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.579 + 134.978) / 630.458) / ((1.642 + 143.853) / 685.547)
=0.215014 / 0.212232
=1.0131

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-37.879 - 0 - 60.031) / 630.458
=-0.1553

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Integrated Solutions Technology has a M-score of -3.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.36 mean?
Integrated Solutions Technology (ROCO:6927) has a Beneish M-Score of -3.36 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Integrated Solutions Technology and its competitors. According to the industry distribution chart, Integrated Solutions Technology ranks #226 out of 2406 companies in the Hardware industry, placing it in the top 9.4%.
Is Integrated Solutions Technology's Beneish M-Score too high?
Integrated Solutions Technology's current Beneish M-Score is -3.36. Based on the distribution chart, Integrated Solutions Technology ranks #226 out of 2406 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Integrated Solutions Technology has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Integrated Solutions Technology's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Integrated Solutions Technology ranks #226 out of 2406 companies for Beneish M-Score. This places Integrated Solutions Technology in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Integrated Solutions Technology and its competitors. Integrated Solutions Technology's current Beneish M-Score is -3.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integrated Solutions Technology stock overvalued right now?
Based on GuruFocus' analysis, Integrated Solutions Technology (ROCO:6927) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$89.46, compared to a current price of NT$75.30 — trading 15.8% below its estimated fair value. The current Beneish M-Score is -3.36. Integrated Solutions Technology's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Integrated Solutions Technology (ROCO:6927), the current Beneish M-Score is -3.36 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Integrated Solutions Technology (ROCO:6927) Overvalued in 2026?

Based on GuruFocus' analysis, Integrated Solutions Technology stock appears to be undervalued. The current stock price of NT$75.30 is trading 15.8% below its estimated GF Value™ of NT$89.46. GuruFocus considers Integrated Solutions Technology to be Modestly Undervalued.

Key valuation signals for ROCO:6927:

  • Beneish M-Score: -3.36
  • GF Value™: NT$89.46 vs. price of NT$75.30 (15.8% below fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the ROCO:6927 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Integrated Solutions Technology Business Description

Address No. 51, Lane 188, Ruiguang Road, 114, 3rd Floor, Neihu District, Taipei City, TWN
Integrated Solutions Technology Inc manufactures and distributes integrated circuits. The firm produces display driver integrated circuits, single-chip driver integrated circuits, passive driving driver integrated circuits and other products.
63GF Score

Get the complete analysis for ROCO:6927

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$75.30
Price
NT$89.46
GF Value