Najran Cement Co (SAU:3002) Beneish M-Score: 0.00 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:3002 Najran Cement Co SAU:3002
59 GF Score
Price ﷼5.69
GF Value ﷼9.22
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Najran Cement Co Beneish M-Score?

Najran Cement Co SAU:3002 -0.18% 59 Beneish M-Score is 0.00 as of Jul. 16, 2026. GuruFocus rates SAU:3002 with a GF Score™ of 59/100 and a GF Value™ of ﷼9.22 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 387 Building Materials companies, Najran Cement Co ranks worse than 258397.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Najran Cement Co's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Najran Cement Co was 231.30. The lowest was -15.98. And the median was -2.66.


Najran Cement Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Najran Cement Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Najran Cement Co Beneish M-Score Chart

Najran Cement Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.36 0.00 0.00 0.00 0.00

Najran Cement Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

SAU:3002 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Najran Cement Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Najran Cement Co Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Najran Cement Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Najran Cement Co's Beneish M-Score falls into.


SAU:3002
59GF Score
Najran Cement Co SAU:3002
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Najran Cement Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Najran Cement Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ﷼62.6 Mil.
Revenue was 123.018 + 133.516 + 122.668 + 124.701 = ﷼503.9 Mil.
Gross Profit was 22.872 + 33.368 + 21.399 + 21.474 = ﷼99.1 Mil.
Total Current Assets was ﷼535.4 Mil.
Total Assets was ﷼2,456.8 Mil.
Property, Plant and Equipment(Net PPE) was ﷼1,921.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼98.2 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼8.0 Mil.
Total Current Liabilities was ﷼138.0 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼223.5 Mil.
Net Income was 6.108 + 11.965 + 3.069 + 4.519 = ﷼25.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ﷼0.0 Mil.
Cash Flow from Operations was 7.333 + 37.856 + 1.433 + 19.705 = ﷼66.3 Mil.
Total Receivables was ﷼60.6 Mil.
Revenue was 135.24 + 148.546 + 134.565 + 113.267 = ﷼531.6 Mil.
Gross Profit was 33.834 + 54.186 + 33.721 + 20.849 = ﷼142.6 Mil.
Total Current Assets was ﷼470.7 Mil.
Total Assets was ﷼2,482.4 Mil.
Property, Plant and Equipment(Net PPE) was ﷼2,011.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼97.3 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼7.4 Mil.
Total Current Liabilities was ﷼179.6 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼199.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(62.574 / 503.903) / (60.588 / 531.618)
=0.124179 / 0.113969
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(142.59 / 531.618) / (99.113 / 503.903)
=0.268219 / 0.196691
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (535.414 + 1921.421) / 2456.835) / (1 - (470.715 + 2011.717) / 2482.432)
=0 / -0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=503.903 / 531.618
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(97.272 / (97.272 + 2011.717)) / (98.185 / (98.185 + 1921.421))
=0.046123 / 0.048616
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7.972 / 503.903) / (7.388 / 531.618)
=0.015821 / 0.013897
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((223.512 + 138.025) / 2456.835) / ((199.789 + 179.574) / 2482.432)
=0.147156 / 0.152819
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(25.661 - 0 - 66.327) / 2456.835
=-0.016552

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Najran Cement Co (SAU:3002) has a Beneish M-Score of 0.00 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Najran Cement Co and its competitors. According to the industry distribution chart, Najran Cement Co ranks #999999 out of 387 companies in the Building Materials industry.
Is Najran Cement Co's Beneish M-Score too high?
Najran Cement Co's current Beneish M-Score is 0.00. Based on the distribution chart, Najran Cement Co ranks #999999 out of 387 companies in the Building Materials industry, which is in the bottom quartile relative to peers. Overall, Najran Cement Co has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Najran Cement Co's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Najran Cement Co ranks #999999 out of 387 companies for Beneish M-Score. This places Najran Cement Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Najran Cement Co and its competitors. Najran Cement Co's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Najran Cement Co stock overvalued right now?
Based on GuruFocus' analysis, Najran Cement Co (SAU:3002) is currently considered Possible Value Trap. The stock's GF Value™ is ﷼9.22, compared to a current price of ﷼5.69 — trading 38.3% below its estimated fair value. The current Beneish M-Score is 0.00. Najran Cement Co's overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Najran Cement Co (SAU:3002), the current Beneish M-Score is 0.00 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Najran Cement Co (SAU:3002) Overvalued in 2026?

Based on GuruFocus' analysis, Najran Cement Co stock appears to be undervalued. The current stock price of ﷼5.69 is trading 38.3% below its estimated GF Value™ of ﷼9.22. GuruFocus considers Najran Cement Co to be Possible Value Trap.

Key valuation signals for SAU:3002:

  • Beneish M-Score: 0.00
  • GF Value™: ﷼9.22 vs. price of ﷼5.69 (38.3% below fair value)
  • GF Score™: 59/100 with 7 warning signs

No single metric tells the full story. See the SAU:3002 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Najran Cement Co Business Description

Address 9204 King Saud Road, PO Box 1006, Najran, SAU, 66256
Najran Cement Co is a Saudi Arabia-based company engaged in the business of manufacturing ordinary portland cement and cement resistant to salts. Its product portfolio comprises ordinary portland cement, portland sulphate resistant cement, portland pozzolanic cement, Lyasah, and Lyasah plus cement. Additionally, the company offers an integrated electronic service for selling and delivering cement to its business customers (companies and institutions) through the Wasel App. It is engaged in one operating segment, i.e., manufacturing cement. Geographically, Najran Cement generates the majority of its revenue from the local market, and to a lesser extent, also exports its products to other countries.
59GF Score

Get the complete analysis for SAU:3002

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼5.69
Price
﷼9.22
GF Value