GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Saudi Printing & Packaging Co (SAU:4270) » Definitions » Beneish M-Score

Saudi Printing & Packaging Co (SAU:4270) Beneish M-Score : -3.54 (As of Jul. 23, 2025)


View and export this data going back to 2007. Start your Free Trial

What is Saudi Printing & Packaging Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Saudi Printing & Packaging Co's Beneish M-Score or its related term are showing as below:

SAU:4270' s Beneish M-Score Range Over the Past 10 Years
Min: -3.54   Med: -2.88   Max: -2.34
Current: -3.54

During the past 13 years, the highest Beneish M-Score of Saudi Printing & Packaging Co was -2.34. The lowest was -3.54. And the median was -2.88.


Saudi Printing & Packaging Co Beneish M-Score Historical Data

The historical data trend for Saudi Printing & Packaging Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Saudi Printing & Packaging Co Beneish M-Score Chart

Saudi Printing & Packaging Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -2.38 -2.78 -3.05 -3.24

Saudi Printing & Packaging Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 -2.68 -2.76 -3.24 -3.54

Competitive Comparison of Saudi Printing & Packaging Co's Beneish M-Score

For the Publishing subindustry, Saudi Printing & Packaging Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saudi Printing & Packaging Co's Beneish M-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Saudi Printing & Packaging Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Saudi Printing & Packaging Co's Beneish M-Score falls into.


;
;

Saudi Printing & Packaging Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Saudi Printing & Packaging Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9527+0.528 * 1.8062+0.404 * 1.027+0.892 * 0.9259+0.115 * 0.7599
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1652+4.679 * -0.273982-0.327 * 1.1444
=-3.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ﷼186.9 Mil.
Revenue was 164.897 + 179.506 + 180.337 + 174.45 = ﷼699.2 Mil.
Gross Profit was 11.973 + -5.164 + 11.377 + 9.744 = ﷼27.9 Mil.
Total Current Assets was ﷼379.2 Mil.
Total Assets was ﷼1,171.2 Mil.
Property, Plant and Equipment(Net PPE) was ﷼493.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼57.8 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼25.9 Mil.
Total Current Liabilities was ﷼732.7 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼149.4 Mil.
Net Income was -24.402 + -88.017 + -37.659 + -71.116 = ﷼-221.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ﷼0.0 Mil.
Cash Flow from Operations was 29.215 + 50.042 + 5.222 + 15.223 = ﷼99.7 Mil.
Total Receivables was ﷼211.9 Mil.
Revenue was 186.903 + 172.076 + 204.263 + 191.894 = ﷼755.1 Mil.
Gross Profit was 15.945 + -2.112 + 18.428 + 22.223 = ﷼54.5 Mil.
Total Current Assets was ﷼463.7 Mil.
Total Assets was ﷼1,502.2 Mil.
Property, Plant and Equipment(Net PPE) was ﷼665.2 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼57.6 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼24.0 Mil.
Total Current Liabilities was ﷼803.3 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼185.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(186.896 / 699.19) / (211.867 / 755.136)
=0.267304 / 0.280568
=0.9527

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(54.484 / 755.136) / (27.93 / 699.19)
=0.072151 / 0.039946
=1.8062

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (379.165 + 493.134) / 1171.229) / (1 - (463.747 + 665.174) / 1502.248)
=0.255228 / 0.248512
=1.027

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=699.19 / 755.136
=0.9259

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(57.629 / (57.629 + 665.174)) / (57.806 / (57.806 + 493.134))
=0.07973 / 0.104922
=0.7599

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(25.875 / 699.19) / (23.984 / 755.136)
=0.037007 / 0.031761
=1.1652

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((149.35 + 732.671) / 1171.229) / ((185.282 + 803.261) / 1502.248)
=0.753073 / 0.658042
=1.1444

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-221.194 - 0 - 99.702) / 1171.229
=-0.273982

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Saudi Printing & Packaging Co has a M-score of -3.54 suggests that the company is unlikely to be a manipulator.


Saudi Printing & Packaging Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Saudi Printing & Packaging Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Saudi Printing & Packaging Co Business Description

Traded in Other Exchanges
N/A
Address
King Fahad Road, Nakheel Tower, PO Box 50202, Riyadh, SAU, 11523
Saudi Printing & Packaging Co is a printing house in the Middle East and Northern Africa. The business activity of the group is operated in three segments, namely Printing, Packaging, and Other. The Printing segment includes printing works, related tools, and required raw materials. The Packaging segment comprises of printing works on plastic and commercial posters in addition to the manufacture of plastic products. The Other Segment includes the headquarters, management activities, investment activities and others. The majority of the revenue derives from the Packaging segment. Geographically, the company derives revenue from Saudi Arabia, the United Arab Emirates, and Others.

Saudi Printing & Packaging Co Headlines

No Headlines