Henan Rebecca Hair Products Co (SHSE:600439) Beneish M-Score: -2.95 (As of Jun. 27, 2026)


SHSE:600439 Henan Rebecca Hair Products Co Ltd SHSE:600439
44 GF Score
Price ¥2.03
GF Value ¥2.87
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Henan Rebecca Hair Products Co Beneish M-Score?

Henan Rebecca Hair Products Co SHSE:600439 -4.69% 44 Beneish M-Score is -2.95 as of Jun. 27, 2026. GuruFocus rates SHSE:600439 with a GF Score™ of 44/100 and a GF Value™ of ¥2.87 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Henan Rebecca Hair Products Co ranks better than 81.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.95 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Henan Rebecca Hair Products Co's Beneish M-Score or its related term are showing as below:

SHSE:600439' s Beneish M-Score Range Over the Past 10 Years
Min: -3.48   Med: -2.69   Max: -1.42
Current: -2.95

During the past 13 years, the highest Beneish M-Score of Henan Rebecca Hair Products Co was -1.42. The lowest was -3.48. And the median was -2.69.


Henan Rebecca Hair Products Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Henan Rebecca Hair Products Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Henan Rebecca Hair Products Co Beneish M-Score Chart

Henan Rebecca Hair Products Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.05 -1.42 -2.79 -3.48 -3.00

Henan Rebecca Hair Products Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.99 -3.10 -3.27 -3.00 -2.95

SHSE:600439 vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, Henan Rebecca Hair Products Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henan Rebecca Hair Products Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Henan Rebecca Hair Products Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Henan Rebecca Hair Products Co's Beneish M-Score falls into.


SHSE:600439
44GF Score
Henan Rebecca Hair Products Co Ltd SHSE:600439
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Henan Rebecca Hair Products Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Henan Rebecca Hair Products Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8753+0.528 * 0.8873+0.404 * 1.1192+0.892 * 1.0267+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.03+4.679 * -0.087565-0.327 * 0.8644
=-2.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥269 Mil.
Revenue was 315.655 + 394.953 + 300.451 + 292.777 = ¥1,304 Mil.
Gross Profit was 131.084 + 142.908 + 106.067 + 101.667 = ¥482 Mil.
Total Current Assets was ¥3,454 Mil.
Total Assets was ¥4,194 Mil.
Property, Plant and Equipment(Net PPE) was ¥507 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥238 Mil.
Total Current Liabilities was ¥1,516 Mil.
Long-Term Debt & Capital Lease Obligation was ¥156 Mil.
Net Income was 3.833 + -93.608 + 2.332 + 3.015 = ¥-84 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 64.201 + 111.072 + 79.674 + 27.827 = ¥283 Mil.
Total Receivables was ¥299 Mil.
Revenue was 305.163 + 367.933 + 297.262 + 299.56 = ¥1,270 Mil.
Gross Profit was 126.106 + 91.699 + 101.115 + 97.407 = ¥416 Mil.
Total Current Assets was ¥4,127 Mil.
Total Assets was ¥4,909 Mil.
Property, Plant and Equipment(Net PPE) was ¥538 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥225 Mil.
Total Current Liabilities was ¥2,177 Mil.
Long-Term Debt & Capital Lease Obligation was ¥87 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(268.707 / 1303.836) / (299.016 / 1269.918)
=0.20609 / 0.235461
=0.8753

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(416.327 / 1269.918) / (481.726 / 1303.836)
=0.327838 / 0.369468
=0.8873

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3453.96 + 506.662) / 4193.503) / (1 - (4127.16 + 538.363) / 4909.12)
=0.055534 / 0.049621
=1.1192

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1303.836 / 1269.918
=1.0267

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 538.363)) / (0 / (0 + 506.662))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(238.305 / 1303.836) / (225.351 / 1269.918)
=0.182772 / 0.177453
=1.03

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((155.772 + 1515.772) / 4193.503) / ((86.959 + 2176.71) / 4909.12)
=0.398603 / 0.461115
=0.8644

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-84.428 - 0 - 282.774) / 4193.503
=-0.087565

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Henan Rebecca Hair Products Co has a M-score of -2.95 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.95 mean?
Henan Rebecca Hair Products Co (SHSE:600439) has a Beneish M-Score of -2.95 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Henan Rebecca Hair Products Co and its competitors. According to the industry distribution chart, Henan Rebecca Hair Products Co ranks #348 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 18.8%.
Is Henan Rebecca Hair Products Co's Beneish M-Score too high?
Henan Rebecca Hair Products Co's current Beneish M-Score is -2.95. Based on the distribution chart, Henan Rebecca Hair Products Co ranks #348 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Henan Rebecca Hair Products Co has a GF Score™ of 44/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Henan Rebecca Hair Products Co's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Henan Rebecca Hair Products Co ranks #348 out of 1849 companies for Beneish M-Score. This places Henan Rebecca Hair Products Co in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Henan Rebecca Hair Products Co and its competitors. Henan Rebecca Hair Products Co's current Beneish M-Score is -2.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Henan Rebecca Hair Products Co stock overvalued right now?
Based on GuruFocus' analysis, Henan Rebecca Hair Products Co (SHSE:600439) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥2.87, compared to a current price of ¥2.03 — trading 29.3% below its estimated fair value. The current Beneish M-Score is -2.95. Henan Rebecca Hair Products Co's overall GF Score™ is 44/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Henan Rebecca Hair Products Co (SHSE:600439), the current Beneish M-Score is -2.95 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Henan Rebecca Hair Products Co (SHSE:600439) Overvalued in 2026?

Based on GuruFocus' analysis, Henan Rebecca Hair Products Co stock appears to be undervalued. The current stock price of ¥2.03 is trading 29.3% below its estimated GF Value™ of ¥2.87. GuruFocus considers Henan Rebecca Hair Products Co to be Modestly Undervalued.

Key valuation signals for SHSE:600439:

  • Beneish M-Score: -2.95
  • GF Value™: ¥2.87 vs. price of ¥2.03 (29.3% below fair value)
  • GF Score™: 44/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600439 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Henan Rebecca Hair Products Co Business Description

Address No. 666 Rebecca Avenue, Shangji Industrial Agglomeration District, Jian'an District, Henan Province, Xuchang, CHN, 461100
Henan Rebecca Hair Products Co Ltd is engaged in the production and sale of hairsprings, such as craft clockwork, chemical fiber hair, women's wigs, and hair. The company's main products include six categories: craft springs, chemical fiber springs, human hair wigs, chemical fiber wigs, training heads, composite fiber materials (fiber hair), etc. It has independent brands such as "Rebecca", "Sleek", "NOBLE", "JOEDIR", "Magic", "QVR".
44GF Score

Get the complete analysis for SHSE:600439

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥2.03
Price
¥2.87
GF Value