Yinchuan Xinhua Commercial (Group) Co (SHSE:600785) Beneish M-Score: -2.75 (As of Jun. 29, 2026)


SHSE:600785 Yinchuan Xinhua Commercial (Group) Co Ltd SHSE:600785
64 GF Score
Price ¥9.93
GF Value ¥10.11
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Yinchuan Xinhua Commercial (Group) Co Beneish M-Score?

Yinchuan Xinhua Commercial (Group) Co SHSE:600785 -0.70% 64 Beneish M-Score is -2.75 as of Jun. 29, 2026. GuruFocus rates SHSE:600785 with a GF Score™ of 64/100 and a GF Value™ of ¥10.11 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,084 Retail - Cyclical companies, Yinchuan Xinhua Commercial (Group) Co ranks better than 62.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.75 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Yinchuan Xinhua Commercial (Group) Co's Beneish M-Score or its related term are showing as below:

SHSE:600785' s Beneish M-Score Range Over the Past 10 Years
Min: -5.5   Med: -2.73   Max: -0.74
Current: -2.75

During the past 13 years, the highest Beneish M-Score of Yinchuan Xinhua Commercial (Group) Co was -0.74. The lowest was -5.50. And the median was -2.73.


Yinchuan Xinhua Commercial (Group) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Yinchuan Xinhua Commercial (Group) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yinchuan Xinhua Commercial (Group) Co Beneish M-Score Chart

Yinchuan Xinhua Commercial (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.81 -2.72 -2.58 -2.77 -3.04

Yinchuan Xinhua Commercial (Group) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.11 -3.21 -3.13 -3.04 -2.75

SHSE:600785 vs DDS: Beneish M-Score Comparison

For the Department Stores subindustry, Yinchuan Xinhua Commercial (Group) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yinchuan Xinhua Commercial (Group) Co Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Yinchuan Xinhua Commercial (Group) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Yinchuan Xinhua Commercial (Group) Co's Beneish M-Score falls into.


SHSE:600785
64GF Score
Yinchuan Xinhua Commercial (Group) Co Ltd SHSE:600785
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yinchuan Xinhua Commercial (Group) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Yinchuan Xinhua Commercial (Group) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1425+0.528 * 1.0608+0.404 * 0.9514+0.892 * 0.9851+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6145+4.679 * -0.097974-0.327 * 1.0215
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥411 Mil.
Revenue was 1878.573 + 1265.453 + 1452.212 + 1399.687 = ¥5,996 Mil.
Gross Profit was 443.241 + 311.079 + 378.45 + 347.001 = ¥1,480 Mil.
Total Current Assets was ¥2,073 Mil.
Total Assets was ¥8,496 Mil.
Property, Plant and Equipment(Net PPE) was ¥4,407 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥316 Mil.
Total Current Liabilities was ¥3,720 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2,317 Mil.
Net Income was 65.042 + -33.024 + 21.505 + 6.003 = ¥60 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 378.123 + -46.931 + 340.44 + 220.316 = ¥892 Mil.
Total Receivables was ¥365 Mil.
Revenue was 1854.739 + 1356.622 + 1472.801 + 1402.629 = ¥6,087 Mil.
Gross Profit was 457.508 + 379.543 + 383.661 + 372.744 = ¥1,593 Mil.
Total Current Assets was ¥2,036 Mil.
Total Assets was ¥8,312 Mil.
Property, Plant and Equipment(Net PPE) was ¥4,203 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥521 Mil.
Total Current Liabilities was ¥3,649 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2,132 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(410.522 / 5995.925) / (364.771 / 6086.791)
=0.068467 / 0.059928
=1.1425

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1593.456 / 6086.791) / (1479.771 / 5995.925)
=0.261789 / 0.246796
=1.0608

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2073.213 + 4406.832) / 8496.356) / (1 - (2035.61 + 4202.749) / 8311.563)
=0.237315 / 0.249436
=0.9514

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5995.925 / 6086.791
=0.9851

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 4202.749)) / (0 / (0 + 4406.832))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(315.519 / 5995.925) / (521.213 / 6086.791)
=0.052622 / 0.08563
=0.6145

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2316.549 + 3720.297) / 8496.356) / ((2131.72 + 3649.477) / 8311.563)
=0.710522 / 0.695561
=1.0215

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(59.526 - 0 - 891.948) / 8496.356
=-0.097974

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Yinchuan Xinhua Commercial (Group) Co has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.75 mean?
Yinchuan Xinhua Commercial (Group) Co (SHSE:600785) has a Beneish M-Score of -2.75 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yinchuan Xinhua Commercial (Group) Co and its competitors. According to the industry distribution chart, Yinchuan Xinhua Commercial (Group) Co ranks #403 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 37.2%.
Is Yinchuan Xinhua Commercial (Group) Co's Beneish M-Score too high?
Yinchuan Xinhua Commercial (Group) Co's current Beneish M-Score is -2.75. Based on the distribution chart, Yinchuan Xinhua Commercial (Group) Co ranks #403 out of 1084 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Yinchuan Xinhua Commercial (Group) Co has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Yinchuan Xinhua Commercial (Group) Co's Beneish M-Score compare to DDS?
According to the Retail - Cyclical industry distribution chart, Yinchuan Xinhua Commercial (Group) Co ranks #403 out of 1084 companies for Beneish M-Score. This puts Yinchuan Xinhua Commercial (Group) Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Yinchuan Xinhua Commercial (Group) Co and its competitors. Yinchuan Xinhua Commercial (Group) Co's current Beneish M-Score is -2.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yinchuan Xinhua Commercial (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, Yinchuan Xinhua Commercial (Group) Co (SHSE:600785) is currently considered Fairly Valued. The stock's GF Value™ is ¥10.11, compared to a current price of ¥9.93 — trading 1.8% below its estimated fair value. The current Beneish M-Score is -2.75. Yinchuan Xinhua Commercial (Group) Co's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Yinchuan Xinhua Commercial (Group) Co (SHSE:600785), the current Beneish M-Score is -2.75 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yinchuan Xinhua Commercial (Group) Co (SHSE:600785) Overvalued in 2026?

Based on GuruFocus' analysis, Yinchuan Xinhua Commercial (Group) Co stock appears to be undervalued. The current stock price of ¥9.93 is trading 1.8% below its estimated GF Value™ of ¥10.11. GuruFocus considers Yinchuan Xinhua Commercial (Group) Co to be Fairly Valued.

Key valuation signals for SHSE:600785:

  • Beneish M-Score: -2.75
  • GF Value™: ¥10.11 vs. price of ¥9.93 (1.8% below fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600785 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yinchuan Xinhua Commercial (Group) Co Business Description

Address No. 97 Xinhua East Street, Xingqing District, Ningxia Hui Autonomous Region, Yinchuan, CHN, 750001
Yinchuan Xinhua Commercial (Group) Co Ltd is a China-based company engaged in the operation of department stores, as well as the delivery of goods, household appliances, and wholesale products.
64GF Score

Get the complete analysis for SHSE:600785

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.93
Price
¥10.11
GF Value