Guangzhou Jiacheng International Logistics Co (SHSE:603535) Beneish M-Score: -2.89 (As of Jul. 13, 2026)


SHSE:603535 Guangzhou Jiacheng International Logistics Co Ltd SHSE:603535
61 GF Score
Price ¥5.90
GF Value ¥8.61
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Guangzhou Jiacheng International Logistics Co Beneish M-Score?

Guangzhou Jiacheng International Logistics Co SHSE:603535 -2.80% 61 Beneish M-Score is -2.89 as of Jul. 13, 2026. GuruFocus rates SHSE:603535 with a GF Score™ of 61/100 and a GF Value™ of ¥8.61 (Possible Value Trap). The stock has 9 warning signs investors should review. Among 964 Transportation companies, Guangzhou Jiacheng International Logistics Co ranks better than 77.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Guangzhou Jiacheng International Logistics Co's Beneish M-Score or its related term are showing as below:

SHSE:603535' s Beneish M-Score Range Over the Past 10 Years
Min: -3.13   Med: -2.31   Max: -1.28
Current: -2.89

During the past 13 years, the highest Beneish M-Score of Guangzhou Jiacheng International Logistics Co was -1.28. The lowest was -3.13. And the median was -2.31.


Guangzhou Jiacheng International Logistics Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Guangzhou Jiacheng International Logistics Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Guangzhou Jiacheng International Logistics Co Beneish M-Score Chart

Guangzhou Jiacheng International Logistics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.13 -2.61 -1.28 -2.35 -2.68

Guangzhou Jiacheng International Logistics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 -2.27 -2.48 -2.68 -2.89

SHSE:603535 vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Guangzhou Jiacheng International Logistics Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Guangzhou Jiacheng International Logistics Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Guangzhou Jiacheng International Logistics Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Guangzhou Jiacheng International Logistics Co's Beneish M-Score falls into.


SHSE:603535
61GF Score
Guangzhou Jiacheng International Logistics Co Ltd SHSE:603535
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Guangzhou Jiacheng International Logistics Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Guangzhou Jiacheng International Logistics Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8734+0.528 * 1.1761+0.404 * 0.9734+0.892 * 0.862+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0554+4.679 * -0.045614-0.327 * 1.0819
=-2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥578 Mil.
Revenue was 218.055 + 213.021 + 232.653 + 412.618 = ¥1,076 Mil.
Gross Profit was 61.259 + 49.665 + 27.203 + 143.851 = ¥282 Mil.
Total Current Assets was ¥1,299 Mil.
Total Assets was ¥4,938 Mil.
Property, Plant and Equipment(Net PPE) was ¥2,450 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥37 Mil.
Total Current Liabilities was ¥1,115 Mil.
Long-Term Debt & Capital Lease Obligation was ¥1,197 Mil.
Net Income was 18.421 + -74.91 + -4.959 + 72.459 = ¥11 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 39.036 + 56.05 + 84.918 + 56.23 = ¥236 Mil.
Total Receivables was ¥767 Mil.
Revenue was 269.884 + 319.306 + 294.003 + 365.423 = ¥1,249 Mil.
Gross Profit was 85.599 + 103.73 + 78.808 + 116.588 = ¥385 Mil.
Total Current Assets was ¥1,433 Mil.
Total Assets was ¥4,743 Mil.
Property, Plant and Equipment(Net PPE) was ¥2,137 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥41 Mil.
Total Current Liabilities was ¥942 Mil.
Long-Term Debt & Capital Lease Obligation was ¥1,110 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(577.749 / 1076.347) / (767.325 / 1248.616)
=0.536768 / 0.61454
=0.8734

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(384.725 / 1248.616) / (281.978 / 1076.347)
=0.308121 / 0.261977
=1.1761

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1299.281 + 2449.952) / 4937.548) / (1 - (1433.309 + 2136.811) / 4742.725)
=0.240669 / 0.247243
=0.9734

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1076.347 / 1248.616
=0.862

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 2136.811)) / (0 / (0 + 2449.952))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(37.098 / 1076.347) / (40.779 / 1248.616)
=0.034467 / 0.032659
=1.0554

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1196.538 + 1114.817) / 4937.548) / ((1109.756 + 942.37) / 4742.725)
=0.468118 / 0.432689
=1.0819

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11.011 - 0 - 236.234) / 4937.548
=-0.045614

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Guangzhou Jiacheng International Logistics Co has a M-score of -2.89 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.89 mean?
Guangzhou Jiacheng International Logistics Co (SHSE:603535) has a Beneish M-Score of -2.89 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Guangzhou Jiacheng International Logistics Co and its competitors. According to the industry distribution chart, Guangzhou Jiacheng International Logistics Co ranks #215 out of 964 companies in the Transportation industry, placing it in the top 22.3%.
Is Guangzhou Jiacheng International Logistics Co's Beneish M-Score too high?
Guangzhou Jiacheng International Logistics Co's current Beneish M-Score is -2.89. Based on the distribution chart, Guangzhou Jiacheng International Logistics Co ranks #215 out of 964 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Guangzhou Jiacheng International Logistics Co has a GF Score™ of 61/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Guangzhou Jiacheng International Logistics Co's Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, Guangzhou Jiacheng International Logistics Co ranks #215 out of 964 companies for Beneish M-Score. This places Guangzhou Jiacheng International Logistics Co in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Guangzhou Jiacheng International Logistics Co and its competitors. Guangzhou Jiacheng International Logistics Co's current Beneish M-Score is -2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Guangzhou Jiacheng International Logistics Co stock overvalued right now?
Based on GuruFocus' analysis, Guangzhou Jiacheng International Logistics Co (SHSE:603535) is currently considered Possible Value Trap. The stock's GF Value™ is ¥8.61, compared to a current price of ¥5.90 — trading 31.5% below its estimated fair value. The current Beneish M-Score is -2.89. Guangzhou Jiacheng International Logistics Co's overall GF Score™ is 61/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Guangzhou Jiacheng International Logistics Co (SHSE:603535), the current Beneish M-Score is -2.89 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Guangzhou Jiacheng International Logistics Co (SHSE:603535) Overvalued in 2026?

Based on GuruFocus' analysis, Guangzhou Jiacheng International Logistics Co stock appears to be undervalued. The current stock price of ¥5.90 is trading 31.5% below its estimated GF Value™ of ¥8.61. GuruFocus considers Guangzhou Jiacheng International Logistics Co to be Possible Value Trap.

Key valuation signals for SHSE:603535:

  • Beneish M-Score: -2.89
  • GF Value™: ¥8.61 vs. price of ¥5.90 (31.5% below fair value)
  • GF Score™: 61/100 with 9 warning signs

No single metric tells the full story. See the SHSE:603535 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Guangzhou Jiacheng International Logistics Co Business Description

Address No. 8 Junma Avenue, Nansha District, Guangzhou, CHN, 511442
Guangzhou Jiacheng International Logistics Co Ltd is an integrated shipping and logistics company. Its main business is to provide third-party integrated logistics services such as procurement logistics, production logistics, sales logistics, reverse logistics, distribution processing and after-sales service. The company also provides extended services such as merchandise distribution, agency procurement, processing and international trade. In addition, the company designs personalized logistics solutions for e-commerce companies, by using automated logistics equipment and logistics information management system. These services include intelligent storage and handling, packaging, transportation and coordinated distribution and logistics information transmission.
61GF Score

Get the complete analysis for SHSE:603535

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.90
Price
¥8.61
GF Value