GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Jinko Solar Co Ltd (SHSE:688223) » Definitions » Beneish M-Score

Jinko Solar Co (SHSE:688223) Beneish M-Score : -2.20 (As of Jul. 23, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Jinko Solar Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jinko Solar Co's Beneish M-Score or its related term are showing as below:

SHSE:688223' s Beneish M-Score Range Over the Past 10 Years
Min: -2.96   Med: -2.31   Max: 13.45
Current: -2.2

During the past 13 years, the highest Beneish M-Score of Jinko Solar Co was 13.45. The lowest was -2.96. And the median was -2.31.


Jinko Solar Co Beneish M-Score Historical Data

The historical data trend for Jinko Solar Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jinko Solar Co Beneish M-Score Chart

Jinko Solar Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.36 -1.86 -1.84 -2.89 -2.67

Jinko Solar Co Quarterly Data
Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.96 -2.85 -2.84 -2.67 -2.20

Competitive Comparison of Jinko Solar Co's Beneish M-Score

For the Solar subindustry, Jinko Solar Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jinko Solar Co's Beneish M-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Jinko Solar Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jinko Solar Co's Beneish M-Score falls into.


;
;

Jinko Solar Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jinko Solar Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9809+0.528 * 2.4988+0.404 * 1.1225+0.892 * 0.7017+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1645+4.679 * -0.054955-0.327 * 0.9795
=-2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ¥18,714 Mil.
Revenue was 13842.855 + 20701.09 + 24518.849 + 24167.716 = ¥83,231 Mil.
Gross Profit was -455.276 + -159.231 + 2897.942 + 1837.827 = ¥4,121 Mil.
Total Current Assets was ¥66,886 Mil.
Total Assets was ¥119,033 Mil.
Property, Plant and Equipment(Net PPE) was ¥43,982 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥1,847 Mil.
Total Current Liabilities was ¥47,534 Mil.
Long-Term Debt & Capital Lease Obligation was ¥26,152 Mil.
Net Income was -1389.714 + -1116.028 + 14.874 + 24.357 = ¥-2,467 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -2619.612 + 8231.713 + 1254.767 + -2791.916 = ¥4,075 Mil.
Total Receivables was ¥27,190 Mil.
Revenue was 23083.672 + 33585.136 + 31472.212 + 30471.683 = ¥118,613 Mil.
Gross Profit was 2210.61 + 3013.68 + 5015.889 + 4435.822 = ¥14,676 Mil.
Total Current Assets was ¥79,429 Mil.
Total Assets was ¥131,049 Mil.
Property, Plant and Equipment(Net PPE) was ¥43,613 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥2,260 Mil.
Total Current Liabilities was ¥69,731 Mil.
Long-Term Debt & Capital Lease Obligation was ¥13,089 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(18714.204 / 83230.51) / (27189.765 / 118612.703)
=0.224848 / 0.229231
=0.9809

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14676.001 / 118612.703) / (4121.262 / 83230.51)
=0.12373 / 0.049516
=2.4988

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (66886.218 + 43981.578) / 119032.648) / (1 - (79428.576 + 43612.673) / 131049.463)
=0.068593 / 0.061108
=1.1225

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=83230.51 / 118612.703
=0.7017

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 43612.673)) / (0 / (0 + 43981.578))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1846.849 / 83230.51) / (2260.242 / 118612.703)
=0.02219 / 0.019056
=1.1645

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((26151.545 + 47533.827) / 119032.648) / ((13089.17 + 69731.371) / 131049.463)
=0.619035 / 0.631979
=0.9795

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2466.511 - 0 - 4074.952) / 119032.648
=-0.054955

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jinko Solar Co has a M-score of -2.20 suggests that the company is unlikely to be a manipulator.


Jinko Solar Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Jinko Solar Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Jinko Solar Co Business Description

Traded in Other Exchanges
N/A
Address
No. 1, Jinke Avenue, Economic Development Zone, Jiangxi Province, Shangrao City, CHN, 334000
Jinko Solar is the largest Chinese solar module manufacturer by global shipment in 2024. Jinko's products are distributed across nearly 200 countries and regions. The company operates a vertically integrated production process, spanning from solar wafer and cell manufacturing to module production. Jinko's N-type cell capacity is industry-leading in scale.

Jinko Solar Co Headlines

No Headlines