e.l.f. Beauty (STU:0EF) Beneish M-Score: -2.45 (As of Jun. 26, 2026)


STU:0EF e.l.f. Beauty Inc STU:0EF
82 GF Score
Price €58.86
GF Value €148.82
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is e.l.f. Beauty Beneish M-Score?

e.l.f. Beauty STU:0EF +3.77% 82 Beneish M-Score is -2.45 as of Jun. 26, 2026. GuruFocus rates STU:0EF with a GF Score™ of 82/100 and a GF Value™ of €148.82 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, e.l.f. Beauty ranks worse than 56.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for e.l.f. Beauty's Beneish M-Score or its related term are showing as below:

STU:0EF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.06   Med: -2.44   Max: -1.61
Current: -2.45

During the past 13 years, the highest Beneish M-Score of e.l.f. Beauty was -1.61. The lowest was -3.06. And the median was -2.44.


e.l.f. Beauty Beneish M-Score Historical Data

* Premium members only.

The historical data trend for e.l.f. Beauty's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

e.l.f. Beauty Beneish M-Score Chart

e.l.f. Beauty Annual Data
Trend Dec17 Dec18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.27 -2.40 -1.61 -2.49 -2.45

e.l.f. Beauty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.58 -2.54 -2.70 -2.45

STU:0EF vs IPAR, COTY, SPB: Beneish M-Score Comparison

For the Household & Personal Products subindustry, e.l.f. Beauty's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


e.l.f. Beauty Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, e.l.f. Beauty's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where e.l.f. Beauty's Beneish M-Score falls into.


STU:0EF
82GF Score
e.l.f. Beauty Inc STU:0EF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

e.l.f. Beauty Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of e.l.f. Beauty for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.124+0.528 * 1.0072+0.404 * 1.2006+0.892 * 1.153+0.115 * 0.9248
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0591+4.679 * -0.05436-0.327 * 1.3134
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €151 Mil.
Revenue was 388.638 + 418.037 + 293.033 + 306.692 = €1,406 Mil.
Gross Profit was 282.382 + 296.761 + 203.507 + 212.017 = €995 Mil.
Total Current Assets was €683 Mil.
Total Assets was €2,071 Mil.
Property, Plant and Equipment(Net PPE) was €36 Mil.
Depreciation, Depletion and Amortization(DDA) was €68 Mil.
Selling, General, & Admin. Expense(SGA) was €882 Mil.
Total Current Liabilities was €291 Mil.
Long-Term Debt & Capital Lease Obligation was €761 Mil.
Net Income was -42.701 + 33.627 + 2.553 + 28.881 = €22 Mil.
Non Operating Income was -49.044 + -1.132 + -2.174 + 4.367 = €-48 Mil.
Cash Flow from Operations was 88.626 + 50.732 + 19.95 + 23.611 = €183 Mil.
Total Receivables was €117 Mil.
Revenue was 307.697 + 339.331 + 271.269 + 301.439 = €1,220 Mil.
Gross Profit was 219.261 + 241.906 + 192.867 + 214.862 = €869 Mil.
Total Current Assets was €500 Mil.
Total Assets was €1,155 Mil.
Property, Plant and Equipment(Net PPE) was €27 Mil.
Depreciation, Depletion and Amortization(DDA) was €41 Mil.
Selling, General, & Admin. Expense(SGA) was €722 Mil.
Total Current Liabilities was €164 Mil.
Long-Term Debt & Capital Lease Obligation was €282 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(151.067 / 1406.4) / (116.559 / 1219.736)
=0.107414 / 0.095561
=1.124

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(868.896 / 1219.736) / (994.667 / 1406.4)
=0.712364 / 0.707243
=1.0072

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (682.802 + 35.894) / 2070.947) / (1 - (500.018 + 26.628) / 1154.562)
=0.652963 / 0.543856
=1.2006

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1406.4 / 1219.736
=1.153

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(40.945 / (40.945 + 26.628)) / (68.199 / (68.199 + 35.894))
=0.605937 / 0.655174
=0.9248

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(881.855 / 1406.4) / (722.136 / 1219.736)
=0.62703 / 0.592043
=1.0591

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((760.574 + 290.782) / 2070.947) / ((282.492 + 163.777) / 1154.562)
=0.507669 / 0.386527
=1.3134

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(22.36 - -47.983 - 182.919) / 2070.947
=-0.05436

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

e.l.f. Beauty has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
e.l.f. Beauty (STU:0EF) has a Beneish M-Score of -2.45 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on e.l.f. Beauty and its competitors. According to the industry distribution chart, e.l.f. Beauty ranks #1039 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 56.2%.
Is e.l.f. Beauty's Beneish M-Score too high?
e.l.f. Beauty's current Beneish M-Score is -2.45. Based on the distribution chart, e.l.f. Beauty ranks #1039 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, e.l.f. Beauty has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does e.l.f. Beauty's Beneish M-Score compare to IPAR and COTY?
According to the Consumer Packaged Goods industry distribution chart, e.l.f. Beauty ranks #1039 out of 1849 companies for Beneish M-Score. This places e.l.f. Beauty in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on e.l.f. Beauty and its competitors. e.l.f. Beauty's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is e.l.f. Beauty stock overvalued right now?
Based on GuruFocus' analysis, e.l.f. Beauty (STU:0EF) is currently considered Significantly Undervalued. The stock's GF Value™ is €148.82, compared to a current price of €58.86 — trading 60.4% below its estimated fair value. The current Beneish M-Score is -2.45. e.l.f. Beauty's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For e.l.f. Beauty (STU:0EF), the current Beneish M-Score is -2.45 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is e.l.f. Beauty (STU:0EF) Overvalued in 2026?

Based on GuruFocus' analysis, e.l.f. Beauty stock appears to be undervalued. The current stock price of €58.86 is trading 60.4% below its estimated GF Value™ of €148.82. GuruFocus considers e.l.f. Beauty to be Significantly Undervalued.

Key valuation signals for STU:0EF:

  • Beneish M-Score: -2.45
  • GF Value™: €148.82 vs. price of €58.86 (60.4% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the STU:0EF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


e.l.f. Beauty Business Description

Other Exchanges ELF:USA1ELF:Italy
Address 601 12th Street, 14th Floor, Oakland, CA, USA, 94607
e.l.f. Beauty Inc is a multi-brand beauty company that offers inclusive, accessible, clean, vegan, and cruelty-free cosmetics and skin care products. The Company's mission is to make beauty accessible to every eye, lip, face, and skin concern. The company offers cosmetic accessories for women, which include eyeliner, mascara, false eyelashes, lipstick, foundation for the face, moisturizer, cleanser, and other tools through its stores and e-commerce channels.
82GF Score

Get the complete analysis for STU:0EF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€58.86
Price
€148.82
GF Value