Fabrinet (STU:FAN) Beneish M-Score: -0.02 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:FAN Fabrinet STU:FAN
86 GF Score
Price €347.10
GF Value €354.69
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Fabrinet Beneish M-Score?

Fabrinet STU:FAN -3.02% 86 Beneish M-Score is -0.02 as of Sep. 11, 2026. GuruFocus rates STU:FAN with a GF Score™ of 86/100 and a GF Value™ of €354.69 (Fairly Valued). The stock has 2 warning signs investors should review. Among 2,404 Hardware companies, Fabrinet ranks worse than 95.76% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.02 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Fabrinet's Beneish M-Score or its related term are showing as below:

STU:FAN' s Beneish M-Score Range Over the Past 10 Years
Min: -2.77   Med: -2.22   Max: -0.02
Current: -0.02

During the past 13 years, the highest Beneish M-Score of Fabrinet was -0.02. The lowest was -2.77. And the median was -2.22.


Fabrinet Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fabrinet's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fabrinet Beneish M-Score Chart

Fabrinet Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -2.17 -2.70 -2.24 -0.02

Fabrinet Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 -2.23 -1.87 -1.66 -0.02

STU:FAN vs TTMI, SANM, LFUS: Beneish M-Score Comparison

For the Electronic Components subindustry, Fabrinet's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fabrinet Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Fabrinet's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fabrinet's Beneish M-Score falls into.


STU:FAN
86GF Score
Fabrinet STU:FAN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fabrinet Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fabrinet for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0478+0.528 * 1.0078+0.404 * 5.9141+0.892 * 1.2816+0.115 * 1.2858
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7869+4.679 * 0.039699-0.327 * 1.2507
=-0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €884 Mil.
Revenue was 1142.104 + 1050.363 + 967.486 + 833.365 = €3,993 Mil.
Gross Profit was 137.188 + 124.853 + 117.58 + 99.206 = €479 Mil.
Total Current Assets was €2,743 Mil.
Total Assets was €3,395 Mil.
Property, Plant and Equipment(Net PPE) was €537 Mil.
Depreciation, Depletion and Amortization(DDA) was €59 Mil.
Selling, General, & Admin. Expense(SGA) was €80 Mil.
Total Current Liabilities was €1,217 Mil.
Long-Term Debt & Capital Lease Obligation was €2 Mil.
Net Income was 120.878 + 108.309 + 96.184 + 81.729 = €407 Mil.
Non Operating Income was 50.701 + 5.862 + -2.759 + -1.859 = €52 Mil.
Cash Flow from Operations was 47.711 + 45.785 + 39.505 + 87.388 = €220 Mil.
Total Receivables was €658 Mil.
Revenue was 788.703 + 806.414 + 796.096 + 724.609 = €3,116 Mil.
Gross Profit was 96.489 + 94.519 + 96.311 + 89.222 = €377 Mil.
Total Current Assets was €2,106 Mil.
Total Assets was €2,455 Mil.
Property, Plant and Equipment(Net PPE) was €335 Mil.
Depreciation, Depletion and Amortization(DDA) was €49 Mil.
Selling, General, & Admin. Expense(SGA) was €80 Mil.
Total Current Liabilities was €702 Mil.
Long-Term Debt & Capital Lease Obligation was €3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(883.566 / 3993.318) / (657.961 / 3115.822)
=0.221261 / 0.211168
=1.0478

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(376.541 / 3115.822) / (478.827 / 3993.318)
=0.120848 / 0.119907
=1.0078

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2742.627 + 537.328) / 3394.714) / (1 - (2105.803 + 335.016) / 2454.852)
=0.033805 / 0.005716
=5.9141

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3993.318 / 3115.822
=1.2816

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(48.687 / (48.687 + 335.016)) / (58.83 / (58.83 + 537.328))
=0.126887 / 0.098682
=1.2858

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(80.41 / 3993.318) / (79.728 / 3115.822)
=0.020136 / 0.025588
=0.7869

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.451 + 1217.479) / 3394.714) / ((3.19 + 702.133) / 2454.852)
=0.359362 / 0.287318
=1.2507

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(407.1 - 51.945 - 220.389) / 3394.714
=0.039699

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fabrinet has a M-score of -0.02 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.02 mean?
Fabrinet (STU:FAN) has a Beneish M-Score of -0.02 as of Sep. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fabrinet and its competitors. According to the industry distribution chart, Fabrinet ranks #2302 out of 2404 companies in the Hardware industry, placing it in the top 95.8%.
Is Fabrinet's Beneish M-Score too high?
Fabrinet's current Beneish M-Score is -0.02. Based on the distribution chart, Fabrinet ranks #2302 out of 2404 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Fabrinet has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fabrinet's Beneish M-Score compare to TTMI and SANM?
According to the Hardware industry distribution chart, Fabrinet ranks #2302 out of 2404 companies for Beneish M-Score. This places Fabrinet in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fabrinet and its competitors. Fabrinet's current Beneish M-Score is -0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fabrinet stock overvalued right now?
Based on GuruFocus' analysis, Fabrinet (STU:FAN) is currently considered Fairly Valued. The stock's GF Value™ is €354.69, compared to a current price of €347.10 — trading 2.1% below its estimated fair value. The current Beneish M-Score is -0.02. Fabrinet's overall GF Score™ is 86/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fabrinet (STU:FAN), the current Beneish M-Score is -0.02 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fabrinet (STU:FAN) Overvalued in 2026?

Based on GuruFocus' analysis, Fabrinet stock appears to be undervalued. The current stock price of €347.10 is trading 2.1% below its estimated GF Value™ of €354.69. GuruFocus considers Fabrinet to be Fairly Valued.

Key valuation signals for STU:FAN:

  • Beneish M-Score: -0.02
  • GF Value™: €354.69 vs. price of €347.10 (2.1% below fair value)
  • GF Score™: 86/100 with 2 warning signs

No single metric tells the full story. See the STU:FAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fabrinet Business Description

Other Exchanges FN:USAFNN:Mexico1FN:Italy
Address C/o Intertrust Corporate Services (Cayman) Limited, One Nexus Way, Camana Bay, Grand Cayman, CYM, KY1-9005
Fabrinet provides advance-level optical packaging and precision optical, electro-mechanical, and electronic manufacturing services to original equipment manufacturers of complex products, such as optical communication components, modules and sub-systems, industrial lasers, automotive components, medical devices, and sensors. The company offers a broad range of advance optical and electro-mechanical capabilities across the entire manufacturing process, including process design and engineering, supply chain management, manufacturing, complex printed circuit board assembly, advance-level of packaging, integration, final assembly, and testing. The company generates the majority of its revenue from North America and Asia-Pacific, with the rest from Europe.
86GF Score

Get the complete analysis for STU:FAN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€347.10
Price
€354.69
GF Value