HNI (STU:HO9) Beneish M-Score: -1.37 (As of Jun. 27, 2026)


STU:HO9 HNI Corp STU:HO9
60 GF Score
Price €34.80
GF Value €50.47
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is HNI Beneish M-Score?

HNI STU:HO9 +5.45% 60 Beneish M-Score is -1.37 as of Jun. 27, 2026. GuruFocus rates STU:HO9 with a GF Score™ of 60/100 and a GF Value™ of €50.47 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, HNI ranks worse than 90.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.37 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for HNI's Beneish M-Score or its related term are showing as below:

STU:HO9' s Beneish M-Score Range Over the Past 10 Years
Min: -3.21   Med: -2.71   Max: -1.37
Current: -1.37

During the past 13 years, the highest Beneish M-Score of HNI was -1.37. The lowest was -3.21. And the median was -2.71.


HNI Beneish M-Score Historical Data

* Premium members only.

The historical data trend for HNI's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HNI Beneish M-Score Chart

HNI Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.55 -2.71 -2.69 -1.38

HNI Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.54 -2.74 -1.38 -1.37

STU:HO9 vs TILE, WHR, LZB: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, HNI's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HNI Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, HNI's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where HNI's Beneish M-Score falls into.


STU:HO9
60GF Score
HNI Corp STU:HO9
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HNI Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of HNI for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6755+0.528 * 1.0212+0.404 * 1.2348+0.892 * 1.3109+0.115 * 1.3409
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0671+4.679 * 0.00793-0.327 * 1.1015
=-1.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €476 Mil.
Revenue was 1165.587 + 758.694 + 582.598 + 578.376 = €3,085 Mil.
Gross Profit was 432.413 + 310.429 + 245.461 + 248.135 = €1,236 Mil.
Total Current Assets was €1,122 Mil.
Total Assets was €4,128 Mil.
Property, Plant and Equipment(Net PPE) was €1,143 Mil.
Depreciation, Depletion and Amortization(DDA) was €135 Mil.
Selling, General, & Admin. Expense(SGA) was €1,071 Mil.
Total Current Liabilities was €810 Mil.
Long-Term Debt & Capital Lease Obligation was €1,419 Mil.
Net Income was -33.562 + -42.017 + 35.102 + 41.789 = €1 Mil.
Non Operating Income was -17.3 + -87.962 + -0.682 + -2.167 = €-108 Mil.
Cash Flow from Operations was -148.607 + 66.1 + 132.23 + 26.964 = €77 Mil.
Total Receivables was €217 Mil.
Revenue was 554.815 + 613.588 + 605.652 + 579.417 = €2,353 Mil.
Gross Profit was 220.52 + 248.682 + 251.199 + 242.748 = €963 Mil.
Total Current Assets was €490 Mil.
Total Assets was €1,719 Mil.
Property, Plant and Equipment(Net PPE) was €601 Mil.
Depreciation, Depletion and Amortization(DDA) was €99 Mil.
Selling, General, & Admin. Expense(SGA) was €765 Mil.
Total Current Liabilities was €410 Mil.
Long-Term Debt & Capital Lease Obligation was €432 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(476.442 / 3085.255) / (216.912 / 2353.472)
=0.154425 / 0.092167
=1.6755

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(963.149 / 2353.472) / (1236.438 / 3085.255)
=0.409246 / 0.400757
=1.0212

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1121.818 + 1142.838) / 4128.299) / (1 - (489.602 + 600.787) / 1718.742)
=0.451431 / 0.365589
=1.2348

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3085.255 / 2353.472
=1.3109

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(99.164 / (99.164 + 600.787)) / (135.01 / (135.01 + 1142.838))
=0.141673 / 0.105654
=1.3409

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1070.65 / 3085.255) / (765.326 / 2353.472)
=0.347022 / 0.32519
=1.0671

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1419.119 + 809.726) / 4128.299) / ((431.975 + 410.422) / 1718.742)
=0.539894 / 0.490124
=1.1015

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.312 - -108.111 - 76.687) / 4128.299
=0.00793

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

HNI has a M-score of -1.44 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.37 mean?
HNI (STU:HO9) has a Beneish M-Score of -1.37 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HNI and its competitors. According to the industry distribution chart, HNI ranks #378 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 90.2%.
Is HNI's Beneish M-Score too high?
HNI's current Beneish M-Score is -1.37. Based on the distribution chart, HNI ranks #378 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, HNI has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does HNI's Beneish M-Score compare to TILE and WHR?
According to the Furnishings, Fixtures & Appliances industry distribution chart, HNI ranks #378 out of 419 companies for Beneish M-Score. This places HNI in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HNI and its competitors. HNI's current Beneish M-Score is -1.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HNI stock overvalued right now?
Based on GuruFocus' analysis, HNI (STU:HO9) is currently considered Possible Value Trap. The stock's GF Value™ is €50.47, compared to a current price of €34.80 — trading 31% below its estimated fair value. The current Beneish M-Score is -1.37. HNI's overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For HNI (STU:HO9), the current Beneish M-Score is -1.37 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HNI (STU:HO9) Overvalued in 2026?

Based on GuruFocus' analysis, HNI stock appears to be undervalued. The current stock price of €34.80 is trading 31% below its estimated GF Value™ of €50.47. GuruFocus considers HNI to be Possible Value Trap.

Key valuation signals for STU:HO9:

  • Beneish M-Score: -1.37
  • GF Value™: €50.47 vs. price of €34.80 (31% below fair value)
  • GF Score™: 60/100 with 8 warning signs

No single metric tells the full story. See the STU:HO9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HNI Business Description

Other Exchanges HNI:USA
Address 600 East Second Street, P.O. Box 1109, Muscatine, IA, USA, 52761-0071
HNI Corp is a provider of commercial furnishings and hearth products. Its two reportable segments are workplace furnishings and residential building products. The workplace furnishings segment includes furniture systems, seating, storage, tables, architectural products, ancillary products, and hospitality products. The residential building products segment includes various gas, wood, electric, and pellet-fueled fireplaces, inserts, stoves, facings, outdoor fire pits and fire tables, and accessories. The company's products are sold through independent dealers, distributors, eCommerce retailers, wholesalers, and retail outlets. A majority of the firm's revenue is generated from the Workplace furnishings segment. Geographically, it operates in the United States.
60GF Score

Get the complete analysis for STU:HO9

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€34.80
Price
€50.47
GF Value