King Slide Works Co (TPE:2059) Beneish M-Score: -2.20 (As of Jun. 26, 2026)


TPE:2059 King Slide Works Co Ltd TPE:2059
94 GF Score
Price NT$7,315.00
GF Value NT$3,919.32
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is King Slide Works Co Beneish M-Score?

King Slide Works Co TPE:2059 -2.53% 94 Beneish M-Score is -2.20 as of Jun. 26, 2026. GuruFocus rates TPE:2059 with a GF Score™ of 94/100 and a GF Value™ of NT$3,919.32 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, King Slide Works Co ranks worse than 75.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for King Slide Works Co's Beneish M-Score or its related term are showing as below:

TPE:2059' s Beneish M-Score Range Over the Past 10 Years
Min: -2.83   Med: -2.36   Max: -1.52
Current: -2.2

During the past 13 years, the highest Beneish M-Score of King Slide Works Co was -1.52. The lowest was -2.83. And the median was -2.36.


King Slide Works Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for King Slide Works Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

King Slide Works Co Beneish M-Score Chart

King Slide Works Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.87 -2.74 -2.78 -1.52 -2.20

King Slide Works Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.52 -1.65 0.25 -1.44 -2.20

TPE:2059 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, King Slide Works Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


King Slide Works Co Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, King Slide Works Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where King Slide Works Co's Beneish M-Score falls into.


TPE:2059
94GF Score
King Slide Works Co Ltd TPE:2059
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

King Slide Works Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of King Slide Works Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8531+0.528 * 0.9089+0.404 * 0.9703+0.892 * 1.7277+0.115 * 1.0212
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7822+4.679 * -0.042659-0.327 * 1.0531
=-2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$4,687 Mil.
Revenue was 4949.108 + 4368.654 + 4228.734 + 3954.199 = NT$17,501 Mil.
Gross Profit was 3766.315 + 3258.022 + 3277.081 + 3007.358 = NT$13,309 Mil.
Total Current Assets was NT$29,990 Mil.
Total Assets was NT$35,083 Mil.
Property, Plant and Equipment(Net PPE) was NT$5,029 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$360 Mil.
Selling, General, & Admin. Expense(SGA) was NT$743 Mil.
Total Current Liabilities was NT$5,367 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,524 Mil.
Net Income was 3514.399 + 3197.092 + 614.102 + 2511.474 = NT$9,837 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 4245.633 + 2762.477 + 1780.3 + 2545.275 = NT$11,334 Mil.
Total Receivables was NT$3,180 Mil.
Revenue was 3098.146 + 2576.679 + 2516.669 + 1937.807 = NT$10,129 Mil.
Gross Profit was 2224.699 + 1817.552 + 1752.308 + 1207.12 = NT$7,002 Mil.
Total Current Assets was NT$21,949 Mil.
Total Assets was NT$26,472 Mil.
Property, Plant and Equipment(Net PPE) was NT$4,474 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$328 Mil.
Selling, General, & Admin. Expense(SGA) was NT$550 Mil.
Total Current Liabilities was NT$3,149 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,788 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4686.976 / 17500.695) / (3180.105 / 10129.301)
=0.267817 / 0.313951
=0.8531

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7001.679 / 10129.301) / (13308.776 / 17500.695)
=0.69123 / 0.760471
=0.9089

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (29989.968 + 5029.187) / 35083.436) / (1 - (21948.858 + 4473.614) / 26472.447)
=0.001832 / 0.001888
=0.9703

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17500.695 / 10129.301
=1.7277

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(327.974 / (327.974 + 4473.614)) / (360.485 / (360.485 + 5029.187))
=0.068305 / 0.066884
=1.0212

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(743.063 / 17500.695) / (549.85 / 10129.301)
=0.042459 / 0.054283
=0.7822

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1523.551 + 5366.945) / 35083.436) / ((1787.865 + 3149.137) / 26472.447)
=0.196403 / 0.186496
=1.0531

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9837.067 - 0 - 11333.685) / 35083.436
=-0.042659

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

King Slide Works Co has a M-score of -2.20 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.20 mean?
King Slide Works Co (TPE:2059) has a Beneish M-Score of -2.20 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on King Slide Works Co and its competitors. According to the industry distribution chart, King Slide Works Co ranks #316 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 75.4%.
Is King Slide Works Co's Beneish M-Score too high?
King Slide Works Co's current Beneish M-Score is -2.20. Based on the distribution chart, King Slide Works Co ranks #316 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, King Slide Works Co has a GF Score™ of 94/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does King Slide Works Co's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, King Slide Works Co ranks #316 out of 419 companies for Beneish M-Score. This places King Slide Works Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on King Slide Works Co and its competitors. King Slide Works Co's current Beneish M-Score is -2.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is King Slide Works Co stock overvalued right now?
Based on GuruFocus' analysis, King Slide Works Co (TPE:2059) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$3,919.32, compared to a current price of NT$7,315.00 — trading 86.6% above its estimated fair value. The current Beneish M-Score is -2.20. King Slide Works Co's overall GF Score™ is 94/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For King Slide Works Co (TPE:2059), the current Beneish M-Score is -2.20 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is King Slide Works Co (TPE:2059) Overvalued in 2026?

Based on GuruFocus' analysis, King Slide Works Co stock appears to be overvalued. The current stock price of NT$7,315.00 is trading 86.6% above its estimated GF Value™ of NT$3,919.32. GuruFocus considers King Slide Works Co to be Significantly Overvalued.

Key valuation signals for TPE:2059:

  • Beneish M-Score: -2.20
  • GF Value™: NT$3,919.32 vs. price of NT$7,315.00 (86.6% above fair value)
  • GF Score™: 94/100 with 4 warning signs

No single metric tells the full story. See the TPE:2059 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


King Slide Works Co Business Description

Address No. 136, Shun An Road, Lane 275, Lu Zhu District, Kaohsiung, TWN, 82150
King Slide Works Co Ltd mainly designs, manufactures and sells the following products: Rail kits for cloud computing servers and data devices. Furniture, wooden kitchen accessories, slides and molds. Its segments are King Slide Works Co, King Slide Technology Co, and others. The company generates majority of revenue from King Slide Technology Co, Ltd. mainly R&D, designs and sells the rail kits for servers and network communications equipment. The company has presence in Taiwan, USA, China, and Others. The company generates majority of revenue from USA. The company's products includes Kitchen & Furniture Solutions, Special Applications, Server Rail Kits & CMA, and Consumer Electronics Solutions.
94GF Score

Get the complete analysis for TPE:2059

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$7,315.00
Price
NT$3,919.32
GF Value