Dafeng TV (TPE:6184) Beneish M-Score: -2.74 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6184 Dafeng TV Ltd TPE:6184
70 GF Score
Price NT$43.10
GF Value NT$45.83
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Dafeng TV Beneish M-Score?

Dafeng TV TPE:6184 +0.82% 70 Beneish M-Score is -2.74 as of Jul. 15, 2026. GuruFocus rates TPE:6184 with a GF Score™ of 70/100 and a GF Value™ of NT$45.83 (Fairly Valued). The stock has 6 warning signs investors should review. Among 976 Media - Diversified companies, Dafeng TV ranks better than 62.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dafeng TV's Beneish M-Score or its related term are showing as below:

TPE:6184' s Beneish M-Score Range Over the Past 10 Years
Min: -3.54   Med: -2.76   Max: -2.17
Current: -2.74

During the past 13 years, the highest Beneish M-Score of Dafeng TV was -2.17. The lowest was -3.54. And the median was -2.76.


Dafeng TV Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dafeng TV's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dafeng TV Beneish M-Score Chart

Dafeng TV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -2.77 -2.31 -2.86 -2.74

Dafeng TV Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.86 -2.50 -2.53 -3.02 -2.74

TPE:6184 vs NFLX, DIS, WBD: Beneish M-Score Comparison

For the Entertainment subindustry, Dafeng TV's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dafeng TV Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Dafeng TV's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dafeng TV's Beneish M-Score falls into.


TPE:6184
70GF Score
Dafeng TV Ltd TPE:6184
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dafeng TV Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dafeng TV for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9666+0.528 * 0.985+0.404 * 0.8425+0.892 * 1.0182+0.115 * 1.0856
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1132+4.679 * -0.036028-0.327 * 0.9809
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$125 Mil.
Revenue was 539.993 + 539.648 + 540.975 + 537.322 = NT$2,158 Mil.
Gross Profit was 281.671 + 284.417 + 288.817 + 281.156 = NT$1,136 Mil.
Total Current Assets was NT$3,821 Mil.
Total Assets was NT$9,208 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,169 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$402 Mil.
Selling, General, & Admin. Expense(SGA) was NT$518 Mil.
Total Current Liabilities was NT$1,910 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,291 Mil.
Net Income was 2.641 + 120.79 + 128.486 + 133.623 = NT$386 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 132.919 + 219.756 + 198.475 + 166.117 = NT$717 Mil.
Total Receivables was NT$127 Mil.
Revenue was 537.639 + 526.803 + 534.412 + 520.446 = NT$2,119 Mil.
Gross Profit was 276.554 + 301.531 + 257.842 + 263.026 = NT$1,099 Mil.
Total Current Assets was NT$2,146 Mil.
Total Assets was NT$7,288 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,119 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$433 Mil.
Selling, General, & Admin. Expense(SGA) was NT$457 Mil.
Total Current Liabilities was NT$1,130 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,453 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(124.693 / 2157.938) / (126.689 / 2119.3)
=0.057783 / 0.059779
=0.9666

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1098.953 / 2119.3) / (1136.061 / 2157.938)
=0.518545 / 0.526457
=0.985

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3821.306 + 2168.596) / 9207.509) / (1 - (2146.317 + 2118.897) / 7288.015)
=0.349455 / 0.414763
=0.8425

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2157.938 / 2119.3
=1.0182

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(432.72 / (432.72 + 2118.897)) / (401.501 / (401.501 + 2168.596))
=0.169587 / 0.15622
=1.0856

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(518.146 / 2157.938) / (457.105 / 2119.3)
=0.240112 / 0.215687
=1.1132

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1291.272 + 1910.216) / 9207.509) / ((1453.267 + 1130.242) / 7288.015)
=0.347704 / 0.354487
=0.9809

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(385.54 - 0 - 717.267) / 9207.509
=-0.036028

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dafeng TV has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
Dafeng TV (TPE:6184) has a Beneish M-Score of -2.74 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dafeng TV and its competitors. According to the industry distribution chart, Dafeng TV ranks #368 out of 976 companies in the Media - Diversified industry, placing it in the top 37.7%.
Is Dafeng TV's Beneish M-Score too high?
Dafeng TV's current Beneish M-Score is -2.74. Based on the distribution chart, Dafeng TV ranks #368 out of 976 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Dafeng TV has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dafeng TV's Beneish M-Score compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Dafeng TV ranks #368 out of 976 companies for Beneish M-Score. This puts Dafeng TV in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dafeng TV and its competitors. Dafeng TV's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dafeng TV stock overvalued right now?
Based on GuruFocus' analysis, Dafeng TV (TPE:6184) is currently considered Fairly Valued. The stock's GF Value™ is NT$45.83, compared to a current price of NT$43.10 — trading 6% below its estimated fair value. The current Beneish M-Score is -2.74. Dafeng TV's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dafeng TV (TPE:6184), the current Beneish M-Score is -2.74 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dafeng TV (TPE:6184) Overvalued in 2026?

Based on GuruFocus' analysis, Dafeng TV stock appears to be undervalued. The current stock price of NT$43.10 is trading 6% below its estimated GF Value™ of NT$45.83. GuruFocus considers Dafeng TV to be Fairly Valued.

Key valuation signals for TPE:6184:

  • Beneish M-Score: -2.74
  • GF Value™: NT$45.83 vs. price of NT$43.10 (6% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the TPE:6184 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dafeng TV Business Description

Address No.207, Section. 2, Zhonghua Road, 5th Floor, Tucheng District, New Taipei, TWN
Dafeng TV Ltd is engaged in cable television system and broadband business. The company's main franchise areas are in Banqiao and Tucheng in New Taipei City. The segments of the company are: cable television segment; broadband services segment; and Others segment. It derives maximum revenue from Cable television segment. Geographically, the company has its presence in Taipei and Kaohsiung.
70GF Score

Get the complete analysis for TPE:6184

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.10
Price
NT$45.83
GF Value