Luo Lih Fen Holding Co (TPE:6666) Beneish M-Score: -2.65 (As of Jul. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6666 Luo Lih Fen Holding Co Ltd TPE:6666
89 GF Score
Price NT$43.85
GF Value NT$70.32
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Luo Lih Fen Holding Co Beneish M-Score?

Luo Lih Fen Holding Co TPE:6666 -0.90% 89 Beneish M-Score is -2.65 as of Jul. 27, 2026. GuruFocus rates TPE:6666 with a GF Score™ of 89/100 and a GF Value™ of NT$70.32 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,854 Consumer Packaged Goods companies, Luo Lih Fen Holding Co ranks better than 61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Luo Lih Fen Holding Co's Beneish M-Score or its related term are showing as below:

TPE:6666' s Beneish M-Score Range Over the Past 10 Years
Min: -3.64   Med: -1.64   Max: 2.99
Current: -2.65

During the past 12 years, the highest Beneish M-Score of Luo Lih Fen Holding Co was 2.99. The lowest was -3.64. And the median was -1.64.


Luo Lih Fen Holding Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Luo Lih Fen Holding Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Luo Lih Fen Holding Co Beneish M-Score Chart

Luo Lih Fen Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.94 -3.64 -1.25 -1.56 -2.65

Luo Lih Fen Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.56 -1.99 -2.43 -1.72 -2.65

TPE:6666 vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, Luo Lih Fen Holding Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luo Lih Fen Holding Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Luo Lih Fen Holding Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Luo Lih Fen Holding Co's Beneish M-Score falls into.


TPE:6666
89GF Score
Luo Lih Fen Holding Co Ltd TPE:6666
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Luo Lih Fen Holding Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Luo Lih Fen Holding Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5643+0.528 * 0.9537+0.404 * 1.2933+0.892 * 0.988+0.115 * 1.0855
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9912+4.679 * -0.165645-0.327 * 1.0413
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$49 Mil.
Revenue was 259.292 + 257.362 + 348.171 + 248.147 = NT$1,113 Mil.
Gross Profit was 167.926 + 168.291 + 242.386 + 150.054 = NT$729 Mil.
Total Current Assets was NT$981 Mil.
Total Assets was NT$2,312 Mil.
Property, Plant and Equipment(Net PPE) was NT$712 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$60 Mil.
Selling, General, & Admin. Expense(SGA) was NT$548 Mil.
Total Current Liabilities was NT$522 Mil.
Long-Term Debt & Capital Lease Obligation was NT$45 Mil.
Net Income was -9.804 + 31.655 + 65.545 + 27.334 = NT$115 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 96.319 + 20.376 + 249.087 + 131.899 = NT$498 Mil.
Total Receivables was NT$32 Mil.
Revenue was 238.629 + 298.407 + 350.865 + 238.623 = NT$1,127 Mil.
Gross Profit was 140.975 + 191.016 + 222.107 + 149.305 = NT$703 Mil.
Total Current Assets was NT$1,053 Mil.
Total Assets was NT$2,255 Mil.
Property, Plant and Equipment(Net PPE) was NT$736 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$67 Mil.
Selling, General, & Admin. Expense(SGA) was NT$560 Mil.
Total Current Liabilities was NT$481 Mil.
Long-Term Debt & Capital Lease Obligation was NT$50 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(48.746 / 1112.972) / (31.541 / 1126.524)
=0.043798 / 0.027999
=1.5643

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(703.403 / 1126.524) / (728.657 / 1112.972)
=0.624401 / 0.654695
=0.9537

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (981.4 + 712.419) / 2311.877) / (1 - (1052.801 + 735.876) / 2254.766)
=0.26734 / 0.206713
=1.2933

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1112.972 / 1126.524
=0.988

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(67.365 / (67.365 + 735.876)) / (59.65 / (59.65 + 712.419))
=0.083866 / 0.07726
=1.0855

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(548.341 / 1112.972) / (559.961 / 1126.524)
=0.492682 / 0.49707
=0.9912

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((44.891 + 522.208) / 2311.877) / ((50.139 + 481.001) / 2254.766)
=0.245298 / 0.235563
=1.0413

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(114.73 - 0 - 497.681) / 2311.877
=-0.165645

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Luo Lih Fen Holding Co has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
Luo Lih Fen Holding Co (TPE:6666) has a Beneish M-Score of -2.65 as of Jul. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Luo Lih Fen Holding Co and its competitors. According to the industry distribution chart, Luo Lih Fen Holding Co ranks #723 out of 1854 companies in the Consumer Packaged Goods industry, placing it in the top 39%.
Is Luo Lih Fen Holding Co's Beneish M-Score too high?
Luo Lih Fen Holding Co's current Beneish M-Score is -2.65. Based on the distribution chart, Luo Lih Fen Holding Co ranks #723 out of 1854 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Luo Lih Fen Holding Co has a GF Score™ of 89/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Luo Lih Fen Holding Co's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Luo Lih Fen Holding Co ranks #723 out of 1854 companies for Beneish M-Score. This puts Luo Lih Fen Holding Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Luo Lih Fen Holding Co and its competitors. Luo Lih Fen Holding Co's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Luo Lih Fen Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Luo Lih Fen Holding Co (TPE:6666) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$70.32, compared to a current price of NT$43.85 — trading 37.6% below its estimated fair value. The current Beneish M-Score is -2.65. Luo Lih Fen Holding Co's overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Luo Lih Fen Holding Co (TPE:6666), the current Beneish M-Score is -2.65 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Luo Lih Fen Holding Co (TPE:6666) Overvalued in 2026?

Based on GuruFocus' analysis, Luo Lih Fen Holding Co stock appears to be undervalued. The current stock price of NT$43.85 is trading 37.6% below its estimated GF Value™ of NT$70.32. GuruFocus considers Luo Lih Fen Holding Co to be Significantly Undervalued.

Key valuation signals for TPE:6666:

  • Beneish M-Score: -2.65
  • GF Value™: NT$70.32 vs. price of NT$43.85 (37.6% below fair value)
  • GF Score™: 89/100 with 3 warning signs

No single metric tells the full story. See the TPE:6666 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Luo Lih Fen Holding Co Business Description

Address No. 21, Longxiang Road, Taiwanese Investment Zone, Fujian, Zhangzhou, CHN
Luo Lih Fen Holding Co Ltd is mainly engaged in the production, sales, and consulting of facial beauty care products. The company also provides course consulting services for college-level systematic training consultations and beauticians. It sells its products under the brands Draise, Easybio, Sunlily, and Glingluo among others. It generates maximum revenues from Mainland China and the rest from Taiwan.
89GF Score

Get the complete analysis for TPE:6666

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.85
Price
NT$70.32
GF Value