Ton Yi Industrial (TPE:9907) Beneish M-Score: -3.04 (As of Jun. 26, 2026)


TPE:9907 Ton Yi Industrial Corp TPE:9907
89 GF Score
Price NT$15.40
GF Value NT$19.52
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Ton Yi Industrial Beneish M-Score?

Ton Yi Industrial TPE:9907 +2.33% 89 Beneish M-Score is -3.04 as of Jun. 26, 2026. GuruFocus rates TPE:9907 with a GF Score™ of 89/100 and a GF Value™ of NT$19.52 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 373 Packaging & Containers companies, Ton Yi Industrial ranks better than 88.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ton Yi Industrial's Beneish M-Score or its related term are showing as below:

TPE:9907' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.76   Max: -1.91
Current: -3.04

During the past 13 years, the highest Beneish M-Score of Ton Yi Industrial was -1.91. The lowest was -3.28. And the median was -2.76.


Ton Yi Industrial Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ton Yi Industrial's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ton Yi Industrial Beneish M-Score Chart

Ton Yi Industrial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.91 -3.28 -2.45 -2.43 -3.04

Ton Yi Industrial Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.43 -2.59 -3.04 -3.02 -3.04

TPE:9907 vs SW, PKG, AMCR: Beneish M-Score Comparison

For the Packaging & Containers subindustry, Ton Yi Industrial's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ton Yi Industrial Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Ton Yi Industrial's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ton Yi Industrial's Beneish M-Score falls into.


TPE:9907
89GF Score
Ton Yi Industrial Corp TPE:9907
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ton Yi Industrial Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ton Yi Industrial for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8739+0.528 * 0.8633+0.404 * 1.118+0.892 * 1.0174+0.115 * 1.0022
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.992+4.679 * -0.098537-0.327 * 0.9231
=-3.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$5,603 Mil.
Revenue was 9656.307 + 11745.252 + 12781.574 + 11455.352 = NT$45,638 Mil.
Gross Profit was 1136.03 + 1622.567 + 1858.338 + 1835.12 = NT$6,452 Mil.
Total Current Assets was NT$14,748 Mil.
Total Assets was NT$34,482 Mil.
Property, Plant and Equipment(Net PPE) was NT$17,981 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$2,837 Mil.
Selling, General, & Admin. Expense(SGA) was NT$3,264 Mil.
Total Current Liabilities was NT$6,617 Mil.
Long-Term Debt & Capital Lease Obligation was NT$4,426 Mil.
Net Income was 376.182 + 574.902 + 533.339 + 667.884 = NT$2,152 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 1946.558 + 1668.211 + 2195.702 + -260.449 = NT$5,550 Mil.
Total Receivables was NT$6,302 Mil.
Revenue was 11379.84 + 12488.56 + 11620.56 + 9370.338 = NT$44,859 Mil.
Gross Profit was 1340.274 + 1603.546 + 1600.599 + 930.484 = NT$5,475 Mil.
Total Current Assets was NT$15,419 Mil.
Total Assets was NT$34,923 Mil.
Property, Plant and Equipment(Net PPE) was NT$17,915 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$2,834 Mil.
Selling, General, & Admin. Expense(SGA) was NT$3,234 Mil.
Total Current Liabilities was NT$7,435 Mil.
Long-Term Debt & Capital Lease Obligation was NT$4,681 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5602.777 / 45638.485) / (6301.728 / 44859.298)
=0.122764 / 0.140478
=0.8739

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5474.903 / 44859.298) / (6452.055 / 45638.485)
=0.122046 / 0.141373
=0.8633

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14747.683 + 17980.552) / 34481.629) / (1 - (15419.372 + 17915.43) / 34923.171)
=0.05085 / 0.045482
=1.118

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=45638.485 / 44859.298
=1.0174

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2833.648 / (2833.648 + 17915.43)) / (2836.7 / (2836.7 + 17980.552))
=0.136567 / 0.136267
=1.0022

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3263.822 / 45638.485) / (3234.033 / 44859.298)
=0.071515 / 0.072093
=0.992

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4425.969 + 6616.578) / 34481.629) / ((4680.874 + 7434.51) / 34923.171)
=0.320244 / 0.346915
=0.9231

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2152.307 - 0 - 5550.022) / 34481.629
=-0.098537

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ton Yi Industrial has a M-score of -3.04 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.04 mean?
Ton Yi Industrial (TPE:9907) has a Beneish M-Score of -3.04 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ton Yi Industrial and its competitors. According to the industry distribution chart, Ton Yi Industrial ranks #44 out of 373 companies in the Packaging & Containers industry, placing it in the top 11.8%.
Is Ton Yi Industrial's Beneish M-Score too high?
Ton Yi Industrial's current Beneish M-Score is -3.04. Based on the distribution chart, Ton Yi Industrial ranks #44 out of 373 companies in the Packaging & Containers industry, which is in the top quartile — a strong position relative to peers. Overall, Ton Yi Industrial has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ton Yi Industrial's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Ton Yi Industrial ranks #44 out of 373 companies for Beneish M-Score. This places Ton Yi Industrial in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ton Yi Industrial and its competitors. Ton Yi Industrial's current Beneish M-Score is -3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ton Yi Industrial stock overvalued right now?
Based on GuruFocus' analysis, Ton Yi Industrial (TPE:9907) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$19.52, compared to a current price of NT$15.40 — trading 21.1% below its estimated fair value. The current Beneish M-Score is -3.04. Ton Yi Industrial's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ton Yi Industrial (TPE:9907), the current Beneish M-Score is -3.04 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ton Yi Industrial (TPE:9907) Overvalued in 2026?

Based on GuruFocus' analysis, Ton Yi Industrial stock appears to be undervalued. The current stock price of NT$15.40 is trading 21.1% below its estimated GF Value™ of NT$19.52. GuruFocus considers Ton Yi Industrial to be Modestly Undervalued.

Key valuation signals for TPE:9907:

  • Beneish M-Score: -3.04
  • GF Value™: NT$19.52 vs. price of NT$15.40 (21.1% below fair value)
  • GF Score™: 89/100 with 2 warning signs

No single metric tells the full story. See the TPE:9907 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ton Yi Industrial Business Description

Address No. 837, Zhongzheng North Road, Yongkang District, Tainan City, TWN, 710002
Ton Yi Industrial Corp manufactures and sells a variety of packaging products. The company's primary product categories include cold rolled carbon steel, tin plates, tin cans, and polyethylene terephthalate (PET). Cold rolled carbon steel is sold to manufacturers of buckets, electric parts, steel tubes, and car parts. Tin plates are sold to manufacturers of nozzles, spouts, crown caps, and can liners. Tin cans are typically sold to the food industry, while PET is used to make plastic bottles, caps, and labels for the beverage industry. The company's segments include: Taiwan; Mainland China - tinplate products; Mainland China - plastic products; and Others.
89GF Score

Get the complete analysis for TPE:9907

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.40
Price
NT$19.52
GF Value