Ton Yi Industrial (TPE:9907) Cyclically Adjusted Revenue per Share: NT$27.66 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:9907 Ton Yi Industrial Corp TPE:9907
90 GF Score
Price NT$15.10
GF Value NT$19.60
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Ton Yi Industrial Cyclically Adjusted Revenue per Share?

Ton Yi Industrial TPE:9907 -1.31% 90 Cyclically Adjusted Revenue per Share is NT$27.66 as of Dec. 2025. GuruFocus rates TPE:9907 with a GF Score™ of 90/100 and a GF Value™ of NT$19.60 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Ton Yi Industrial's adjusted revenue per share for the three months ended in Dec. 2025 was NT$6.073. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$27.66 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ton Yi Industrial's average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Ton Yi Industrial was 6.60% per year. The lowest was 1.80% per year. And the median was 4.00% per year.

As of today (2026-07-19), Ton Yi Industrial's current stock price is NT$15.10. Ton Yi Industrial's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$27.66. Ton Yi Industrial's Cyclically Adjusted PS Ratio of today is 0.55.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ton Yi Industrial was 0.80. The lowest was 0.36. And the median was 0.60.


Ton Yi Industrial  (TPE:9907) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Ton Yi Industrial's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15.10/27.66
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ton Yi Industrial was 0.80. The lowest was 0.36. And the median was 0.60.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Ton Yi Industrial Cyclically Adjusted Revenue per Share Related Terms


Ton Yi Industrial Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Ton Yi Industrial's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ton Yi Industrial Cyclically Adjusted Revenue per Share Chart

Ton Yi Industrial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.17 26.18 26.59 27.17 27.66

Ton Yi Industrial Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.17 27.36 27.62 27.75 27.66

TPE:9907 vs SW, PKG, IP: Cyclically Adjusted Revenue per Share Comparison

For the Packaging & Containers subindustry, Ton Yi Industrial's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ton Yi Industrial Cyclically Adjusted PS Ratio vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Ton Yi Industrial's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ton Yi Industrial's Cyclically Adjusted PS Ratio falls into.


TPE:9907
90GF Score
Ton Yi Industrial Corp TPE:9907
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ton Yi Industrial Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ton Yi Industrial's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.073/324.0540*324.0540
=6.073

Current CPI (Dec. 2025) = 324.0540.

Ton Yi Industrial Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 5.269 238.132 7.170
201606 5.343 241.018 7.184
201609 5.364 241.428 7.200
201612 4.869 241.432 6.535
201703 4.853 243.801 6.450
201706 5.259 244.955 6.957
201709 5.659 246.819 7.430
201712 5.028 246.524 6.609
201803 5.155 249.554 6.694
201806 5.950 251.989 7.652
201809 5.476 252.439 7.029
201812 5.202 251.233 6.710
201903 4.907 254.202 6.255
201906 5.265 256.143 6.661
201909 5.404 256.759 6.820
201912 4.774 256.974 6.020
202003 3.926 258.115 4.929
202006 4.951 257.797 6.223
202009 5.724 260.280 7.126
202012 4.356 260.474 5.419
202103 5.156 264.877 6.308
202106 6.791 271.696 8.100
202109 7.337 274.310 8.668
202112 7.209 278.802 8.379
202203 6.577 287.504 7.413
202206 7.625 296.311 8.339
202209 7.474 296.808 8.160
202212 5.708 296.797 6.232
202303 5.615 301.836 6.028
202306 6.318 305.109 6.710
202309 5.481 307.789 5.771
202312 4.994 306.746 5.276
202403 5.925 312.332 6.147
202406 7.346 314.175 7.577
202409 7.912 315.301 8.132
202412 7.150 315.605 7.341
202503 7.225 319.799 7.321
202506 8.148 322.561 8.186
202509 7.355 324.800 7.338
202512 6.073 324.054 6.073

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$27.66 mean?
Ton Yi Industrial (TPE:9907) has a Cyclically Adjusted Revenue per Share of NT$27.66 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ton Yi Industrial and its competitors.
Is Ton Yi Industrial's Cyclically Adjusted Revenue per Share too high?
Ton Yi Industrial's current Cyclically Adjusted Revenue per Share is NT$27.66. Overall, Ton Yi Industrial has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ton Yi Industrial's Cyclically Adjusted Revenue per Share compare to SW and PKG?
Ton Yi Industrial's Cyclically Adjusted Revenue per Share of NT$27.66 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Packaging & Containers company?
A good Cyclically Adjusted Revenue per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ton Yi Industrial and its competitors. Ton Yi Industrial's current Cyclically Adjusted Revenue per Share is NT$27.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ton Yi Industrial stock overvalued right now?
Based on GuruFocus' analysis, Ton Yi Industrial (TPE:9907) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$19.60, compared to a current price of NT$15.10 — trading 23% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$27.66. Ton Yi Industrial's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Ton Yi Industrial (TPE:9907), the current Cyclically Adjusted Revenue per Share is NT$27.66 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ton Yi Industrial (TPE:9907) Overvalued in 2026?

Based on GuruFocus' analysis, Ton Yi Industrial stock appears to be undervalued. The current stock price of NT$15.10 is trading 23% below its estimated GF Value™ of NT$19.60. GuruFocus considers Ton Yi Industrial to be Modestly Undervalued.

Key valuation signals for TPE:9907:

  • Cyclically Adjusted Revenue per Share: NT$27.66
  • GF Value™: NT$19.60 vs. price of NT$15.10 (23% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the TPE:9907 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ton Yi Industrial Business Description

Address No. 837, Zhongzheng North Road, Yongkang District, Tainan City, TWN, 710002
Ton Yi Industrial Corp manufactures and sells a variety of packaging products. The company's primary product categories include cold rolled carbon steel, tin plates, tin cans, and polyethylene terephthalate (PET). Cold rolled carbon steel is sold to manufacturers of buckets, electric parts, steel tubes, and car parts. Tin plates are sold to manufacturers of nozzles, spouts, crown caps, and can liners. Tin cans are typically sold to the food industry, while PET is used to make plastic bottles, caps, and labels for the beverage industry. The company's segments include: Taiwan; Mainland China - tinplate products; Mainland China - plastic products; and Others.
90GF Score

Get the complete analysis for TPE:9907

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.10
Price
NT$19.60
GF Value