Sagami Rubber Industries Co (TSE:5194) Beneish M-Score: -2.41 (As of Jun. 27, 2026)


TSE:5194 Sagami Rubber Industries Co Ltd TSE:5194
50 GF Score
Price 円610.00
GF Value 円893.00
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Sagami Rubber Industries Co Beneish M-Score?

Sagami Rubber Industries Co TSE:5194 -0.65% 50 Beneish M-Score is -2.41 as of Jun. 27, 2026. GuruFocus rates TSE:5194 with a GF Score™ of 50/100 and a GF Value™ of 円893.00 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Sagami Rubber Industries Co ranks worse than 59.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sagami Rubber Industries Co's Beneish M-Score or its related term are showing as below:

TSE:5194' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.43   Max: -2.14
Current: -2.41

During the past 13 years, the highest Beneish M-Score of Sagami Rubber Industries Co was -2.14. The lowest was -2.93. And the median was -2.43.


Sagami Rubber Industries Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sagami Rubber Industries Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sagami Rubber Industries Co Beneish M-Score Chart

Sagami Rubber Industries Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -2.42 -2.22 -2.70 -2.41

Sagami Rubber Industries Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.22 0.00 -2.70 0.00 -2.41

TSE:5194 vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, Sagami Rubber Industries Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sagami Rubber Industries Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sagami Rubber Industries Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sagami Rubber Industries Co's Beneish M-Score falls into.


TSE:5194
50GF Score
Sagami Rubber Industries Co Ltd TSE:5194
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sagami Rubber Industries Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sagami Rubber Industries Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9718+0.528 * 0.976+0.404 * 1.3064+0.892 * 1.0392+0.115 * 1.0064
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.01587-0.327 * 0.9209
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円877 Mil.
Revenue was 円5,911 Mil.
Gross Profit was 円1,564 Mil.
Total Current Assets was 円6,081 Mil.
Total Assets was 円19,152 Mil.
Property, Plant and Equipment(Net PPE) was 円11,618 Mil.
Depreciation, Depletion and Amortization(DDA) was 円722 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,605 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円283 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円587 Mil.
Total Receivables was 円868 Mil.
Revenue was 円5,688 Mil.
Gross Profit was 円1,469 Mil.
Total Current Assets was 円6,251 Mil.
Total Assets was 円18,636 Mil.
Property, Plant and Equipment(Net PPE) was 円11,302 Mil.
Depreciation, Depletion and Amortization(DDA) was 円707 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,838 Mil.
Long-Term Debt & Capital Lease Obligation was 円141 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(876.604 / 5911.127) / (867.998 / 5687.899)
=0.148297 / 0.152604
=0.9718

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1468.909 / 5687.899) / (1564.106 / 5911.127)
=0.258252 / 0.264604
=0.976

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6080.843 + 11617.661) / 19151.96) / (1 - (6250.942 + 11302.153) / 18635.686)
=0.075891 / 0.058092
=1.3064

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5911.127 / 5687.899
=1.0392

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(706.909 / (706.909 + 11302.153)) / (721.712 / (721.712 + 11617.661))
=0.058865 / 0.058489
=1.0064

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5911.127) / (0 / 5687.899)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 6605.124) / 19151.96) / ((140.52 + 6838.381) / 18635.686)
=0.34488 / 0.374491
=0.9209

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(283.406 - 0 - 587.34) / 19151.96
=-0.01587

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sagami Rubber Industries Co has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
Sagami Rubber Industries Co (TSE:5194) has a Beneish M-Score of -2.41 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sagami Rubber Industries Co and its competitors. According to the industry distribution chart, Sagami Rubber Industries Co ranks #1094 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 59.2%.
Is Sagami Rubber Industries Co's Beneish M-Score too high?
Sagami Rubber Industries Co's current Beneish M-Score is -2.41. Based on the distribution chart, Sagami Rubber Industries Co ranks #1094 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Sagami Rubber Industries Co has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sagami Rubber Industries Co's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Sagami Rubber Industries Co ranks #1094 out of 1849 companies for Beneish M-Score. This places Sagami Rubber Industries Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sagami Rubber Industries Co and its competitors. Sagami Rubber Industries Co's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sagami Rubber Industries Co stock overvalued right now?
Based on GuruFocus' analysis, Sagami Rubber Industries Co (TSE:5194) is currently considered Possible Value Trap. The stock's GF Value™ is 円893.00, compared to a current price of 円610.00 — trading 31.7% below its estimated fair value. The current Beneish M-Score is -2.41. Sagami Rubber Industries Co's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sagami Rubber Industries Co (TSE:5194), the current Beneish M-Score is -2.41 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sagami Rubber Industries Co (TSE:5194) Overvalued in 2026?

Based on GuruFocus' analysis, Sagami Rubber Industries Co stock appears to be undervalued. The current stock price of 円610.00 is trading 31.7% below its estimated GF Value™ of 円893.00. GuruFocus considers Sagami Rubber Industries Co to be Possible Value Trap.

Key valuation signals for TSE:5194:

  • Beneish M-Score: -2.41
  • GF Value™: 円893.00 vs. price of 円610.00 (31.7% below fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the TSE:5194 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sagami Rubber Industries Co Business Description

Address 2-1, Moto-cho, Kanagawa-ken, Atsugi-shi, JPN, 243-0002
Sagami Rubber Industries Co Ltd engages in the manufacture and sale of condoms, plastic films, and healthcare products. The Healthcare products include condoms, medical rubber products, and probe covers, External Catheters (Urosheaths). Plastic Products contains office files and food packaging films. It also offers bathing services and daily essentials.
50GF Score

Get the complete analysis for TSE:5194

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円610.00
Price
円893.00
GF Value