Daikokuya Holdings Co (TSE:6993) Beneish M-Score: -1.84 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6993 Daikokuya Holdings Co Ltd TSE:6993
41 GF Score
Price 円90.00
GF Value 円12.94
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Daikokuya Holdings Co Beneish M-Score?

Daikokuya Holdings Co TSE:6993 +3.45% 41 Beneish M-Score is -1.84 as of Aug. 01, 2026. GuruFocus rates TSE:6993 with a GF Score™ of 41/100 and a GF Value™ of 円12.94 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 488 Credit Services companies, Daikokuya Holdings Co ranks worse than 62.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Daikokuya Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:6993' s Beneish M-Score Range Over the Past 10 Years
Min: -4.15   Med: -2.63   Max: -1.84
Current: -1.84

During the past 13 years, the highest Beneish M-Score of Daikokuya Holdings Co was -1.84. The lowest was -4.15. And the median was -2.63.


Daikokuya Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Daikokuya Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daikokuya Holdings Co Beneish M-Score Chart

Daikokuya Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.71 -2.68 -2.56 -2.25 -1.84

Daikokuya Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.25 0.00 0.00 0.00 -1.84

TSE:6993 vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, Daikokuya Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daikokuya Holdings Co Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Daikokuya Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Daikokuya Holdings Co's Beneish M-Score falls into.


TSE:6993
41GF Score
Daikokuya Holdings Co Ltd TSE:6993
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daikokuya Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Daikokuya Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.958+0.528 * 1.1403+0.404 * 0.6885+0.892 * 1.1212+0.115 * 0.6767
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.105989-0.327 * 0.4906
=-1.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円2,717 Mil.
Revenue was 円11,472 Mil.
Gross Profit was 円3,005 Mil.
Total Current Assets was 円8,617 Mil.
Total Assets was 円10,065 Mil.
Property, Plant and Equipment(Net PPE) was 円131 Mil.
Depreciation, Depletion and Amortization(DDA) was 円74 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,080 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円-2,054 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-3,120 Mil.
Total Receivables was 円2,530 Mil.
Revenue was 円10,232 Mil.
Gross Profit was 円3,056 Mil.
Total Current Assets was 円4,871 Mil.
Total Assets was 円6,279 Mil.
Property, Plant and Equipment(Net PPE) was 円215 Mil.
Depreciation, Depletion and Amortization(DDA) was 円69 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,538 Mil.
Long-Term Debt & Capital Lease Obligation was 円650 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2716.954 / 11472.469) / (2529.556 / 10232.047)
=0.236824 / 0.247219
=0.958

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3056.491 / 10232.047) / (3005.256 / 11472.469)
=0.298717 / 0.261954
=1.1403

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8617.411 + 130.937) / 10065.025) / (1 - (4870.956 + 215.288) / 6279.399)
=0.130817 / 0.190011
=0.6885

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11472.469 / 10232.047
=1.1212

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(69.448 / (69.448 + 215.288)) / (73.784 / (73.784 + 130.937))
=0.243903 / 0.360412
=0.6767

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 11472.469) / (0 / 10232.047)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 4079.843) / 10065.025) / ((650 + 4538.371) / 6279.399)
=0.405349 / 0.826253
=0.4906

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2053.647 - 0 - -3120.428) / 10065.025
=0.105989

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Daikokuya Holdings Co has a M-score of -1.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.84 mean?
Daikokuya Holdings Co (TSE:6993) has a Beneish M-Score of -1.84 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daikokuya Holdings Co and its competitors. According to the industry distribution chart, Daikokuya Holdings Co ranks #304 out of 488 companies in the Credit Services industry, placing it in the top 62.3%.
Is Daikokuya Holdings Co's Beneish M-Score too high?
Daikokuya Holdings Co's current Beneish M-Score is -1.84. Based on the distribution chart, Daikokuya Holdings Co ranks #304 out of 488 companies in the Credit Services industry, which is below the industry midpoint. Overall, Daikokuya Holdings Co has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Daikokuya Holdings Co's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, Daikokuya Holdings Co ranks #304 out of 488 companies for Beneish M-Score. This places Daikokuya Holdings Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daikokuya Holdings Co and its competitors. Daikokuya Holdings Co's current Beneish M-Score is -1.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daikokuya Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Daikokuya Holdings Co (TSE:6993) is currently considered Significantly Overvalued. The stock's GF Value™ is 円12.94, compared to a current price of 円90.00 — trading 595.5% above its estimated fair value. The current Beneish M-Score is -1.84. Daikokuya Holdings Co's overall GF Score™ is 41/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Daikokuya Holdings Co (TSE:6993), the current Beneish M-Score is -1.84 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daikokuya Holdings Co (TSE:6993) Overvalued in 2026?

Based on GuruFocus' analysis, Daikokuya Holdings Co stock appears to be overvalued. The current stock price of 円90.00 is trading 595.5% above its estimated GF Value™ of 円12.94. GuruFocus considers Daikokuya Holdings Co to be Significantly Overvalued.

Key valuation signals for TSE:6993:

  • Beneish M-Score: -1.84
  • GF Value™: 円12.94 vs. price of 円90.00 (595.5% above fair value)
  • GF Score™: 41/100 with 2 warning signs

No single metric tells the full story. See the TSE:6993 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daikokuya Holdings Co Business Description

Address 4-1-8 Konan, Minato-ku, Tokyo, JPN, 108-0075
Daikokuya Holdings Co Ltd is a developer of a pawnshop chain designed to provide quick access to liquidity through the trading of pre-owned luxury goods. The company offers a wide range of second-hand retail items, including bags, watches, and jewelry, enabling individuals seeking to buy or sell luxury goods to access a stable and efficient marketplace, with fair pricing practices and inventory turnover. It also engaged in the manufacture and sale of industrial lighting fixtures and electrical wiring, and piping fixtures.
41GF Score

Get the complete analysis for TSE:6993

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円90.00
Price
円12.94
GF Value