UPR (TSE:7065) Beneish M-Score: -2.93 (As of Jun. 26, 2026)


TSE:7065 UPR Corp TSE:7065
73 GF Score
Price 円951.00
GF Value 円1,118.17
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is UPR Beneish M-Score?

UPR TSE:7065 +0.63% 73 Beneish M-Score is -2.93 as of Jun. 26, 2026. GuruFocus rates TSE:7065 with a GF Score™ of 73/100 and a GF Value™ of 円1,118.17 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 1,020 Business Services companies, UPR ranks better than 77.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.93 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for UPR's Beneish M-Score or its related term are showing as below:

TSE:7065' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -3   Max: -2.77
Current: -2.93

During the past 9 years, the highest Beneish M-Score of UPR was -2.77. The lowest was -3.10. And the median was -3.00.


UPR Beneish M-Score Historical Data

* Premium members only.

The historical data trend for UPR's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

UPR Beneish M-Score Chart

UPR Annual Data
Trend Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -3.03 -2.89 -3.00 -3.00 -2.93

UPR Semi-Annual Data
Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.00 0.00 -2.93 0.00

TSE:7065 vs URI, SUNB, AER: Beneish M-Score Comparison

For the Rental & Leasing Services subindustry, UPR's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UPR Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, UPR's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where UPR's Beneish M-Score falls into.


TSE:7065
73GF Score
UPR Corp TSE:7065
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

UPR Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of UPR for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1163+0.528 * 1.0336+0.404 * 1.0493+0.892 * 0.993+0.115 * 0.9376
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.123971-0.327 * 1.0104
=-2.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug25) TTM:Last Year (Aug24) TTM:
Total Receivables was 円2,119 Mil.
Revenue was 円15,354 Mil.
Gross Profit was 円4,638 Mil.
Total Current Assets was 円6,183 Mil.
Total Assets was 円21,956 Mil.
Property, Plant and Equipment(Net PPE) was 円13,891 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,144 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,263 Mil.
Long-Term Debt & Capital Lease Obligation was 円7,509 Mil.
Net Income was 円336 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,058 Mil.
Total Receivables was 円1,912 Mil.
Revenue was 円15,463 Mil.
Gross Profit was 円4,828 Mil.
Total Current Assets was 円6,150 Mil.
Total Assets was 円21,470 Mil.
Property, Plant and Equipment(Net PPE) was 円13,566 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,839 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,203 Mil.
Long-Term Debt & Capital Lease Obligation was 円7,190 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2119.055 / 15354.233) / (1911.828 / 15463.106)
=0.138011 / 0.123638
=1.1163

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4827.884 / 15463.106) / (4638.261 / 15354.233)
=0.31222 / 0.302084
=1.0336

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6182.679 + 13891.489) / 21956.241) / (1 - (6149.858 + 13566.205) / 21470.036)
=0.085719 / 0.081694
=1.0493

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=15354.233 / 15463.106
=0.993

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2838.654 / (2838.654 + 13566.205)) / (3143.951 / (3143.951 + 13891.489))
=0.173037 / 0.184554
=0.9376

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 15354.233) / (0 / 15463.106)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7509.402 + 4263.16) / 21956.241) / ((7189.736 + 4203.422) / 21470.036)
=0.536183 / 0.530654
=1.0104

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(336.209 - 0 - 3058.144) / 21956.241
=-0.123971

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

UPR has a M-score of -2.93 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.93 mean?
UPR (TSE:7065) has a Beneish M-Score of -2.93 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on UPR and its competitors. According to the industry distribution chart, UPR ranks #234 out of 1020 companies in the Business Services industry, placing it in the top 22.9%.
Is UPR's Beneish M-Score too high?
UPR's current Beneish M-Score is -2.93. Based on the distribution chart, UPR ranks #234 out of 1020 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, UPR has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does UPR's Beneish M-Score compare to URI and SUNB?
According to the Business Services industry distribution chart, UPR ranks #234 out of 1020 companies for Beneish M-Score. This places UPR in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on UPR and its competitors. UPR's current Beneish M-Score is -2.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is UPR stock overvalued right now?
Based on GuruFocus' analysis, UPR (TSE:7065) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,118.17, compared to a current price of 円951.00 — trading 15% below its estimated fair value. The current Beneish M-Score is -2.93. UPR's overall GF Score™ is 73/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For UPR (TSE:7065), the current Beneish M-Score is -2.93 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is UPR (TSE:7065) Overvalued in 2026?

Based on GuruFocus' analysis, UPR stock appears to be undervalued. The current stock price of 円951.00 is trading 15% below its estimated GF Value™ of 円1,118.17. GuruFocus considers UPR to be Modestly Undervalued.

Key valuation signals for TSE:7065:

  • Beneish M-Score: -2.93
  • GF Value™: 円1,118.17 vs. price of 円951.00 (15% below fair value)
  • GF Score™: 73/100 with 8 warning signs

No single metric tells the full story. See the TSE:7065 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


UPR Business Description

Address 26-5, Kotobukicho 3-chome, Yamaguchi Prefecture, Ube, JPN, 755-0032
UPR Corp is engaged in logistics equipment rental, focusing especially on pallets. The company is also engaged in location tracking systems, M2M technology, car sharing, and other businesses related to IT. The company operates in two segments, which include the Logistics business and Connected Business.
73GF Score

Get the complete analysis for TSE:7065

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円951.00
Price
円1,118.17
GF Value