Ondeck Co (TSE:7360) Beneish M-Score: -2.73 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7360 Ondeck Co Ltd TSE:7360
75 GF Score
Price 円674.00
GF Value 円725.74
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Ondeck Co Beneish M-Score?

Ondeck Co TSE:7360 +0.75% 75 Beneish M-Score is -2.73 as of Jul. 16, 2026. GuruFocus rates TSE:7360 with a GF Score™ of 75/100 and a GF Value™ of 円725.74 (Fairly Valued). The stock has 4 warning signs investors should review. Among 704 Capital Markets companies, Ondeck Co ranks better than 76.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.73 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ondeck Co's Beneish M-Score or its related term are showing as below:

TSE:7360' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.33   Max: 61.72
Current: -2.73

During the past 8 years, the highest Beneish M-Score of Ondeck Co was 61.72. The lowest was -2.73. And the median was -2.33.


Ondeck Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ondeck Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ondeck Co Beneish M-Score Chart

Ondeck Co Annual Data
Trend Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Beneish M-Score
Get a 7-Day Free Trial -2.58 -2.56 -0.03 -2.10 -2.73

Ondeck Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.73 0.00

TSE:7360 vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, Ondeck Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ondeck Co Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Ondeck Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ondeck Co's Beneish M-Score falls into.


TSE:7360
75GF Score
Ondeck Co Ltd TSE:7360
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ondeck Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ondeck Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.0215+0.528 * 1.5376+0.404 * 1.8895+0.892 * 0.5191+0.115 * 0.9565
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.057336-0.327 * 0.4722
=-2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov25) TTM:Last Year (Nov24) TTM:
Total Receivables was 円5.3 Mil.
Revenue was 円864.4 Mil.
Gross Profit was 円324.2 Mil.
Total Current Assets was 円818.5 Mil.
Total Assets was 円1,158.1 Mil.
Property, Plant and Equipment(Net PPE) was 円44.9 Mil.
Depreciation, Depletion and Amortization(DDA) was 円7.6 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円153.5 Mil.
Long-Term Debt & Capital Lease Obligation was 円26.7 Mil.
Net Income was 円-151.8 Mil.
Gross Profit was 円0.0 Mil.
Cash Flow from Operations was 円-218.2 Mil.
Total Receivables was 円476.9 Mil.
Revenue was 円1,665.1 Mil.
Gross Profit was 円960.3 Mil.
Total Current Assets was 円1,401.7 Mil.
Total Assets was 円1,680.2 Mil.
Property, Plant and Equipment(Net PPE) was 円52.2 Mil.
Depreciation, Depletion and Amortization(DDA) was 円8.4 Mil.
Selling, General, & Admin. Expense(SGA) was 円0.0 Mil.
Total Current Liabilities was 円516.9 Mil.
Long-Term Debt & Capital Lease Obligation was 円36.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5.317 / 864.425) / (476.871 / 1665.082)
=0.006151 / 0.286395
=0.0215

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(960.29 / 1665.082) / (324.223 / 864.425)
=0.576722 / 0.375074
=1.5376

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (818.5 + 44.893) / 1158.068) / (1 - (1401.708 + 52.191) / 1680.168)
=0.254454 / 0.13467
=1.8895

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=864.425 / 1665.082
=0.5191

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.354 / (8.354 + 52.191)) / (7.568 / (7.568 + 44.893))
=0.13798 / 0.14426
=0.9565

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 864.425) / (0 / 1665.082)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((26.676 + 153.478) / 1158.068) / ((36.672 + 516.853) / 1680.168)
=0.155564 / 0.329446
=0.4722

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-151.848 - 0 - -218.247) / 1158.068
=0.057336

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ondeck Co has a M-score of -2.73 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.73 mean?
Ondeck Co (TSE:7360) has a Beneish M-Score of -2.73 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ondeck Co and its competitors. According to the industry distribution chart, Ondeck Co ranks #165 out of 704 companies in the Capital Markets industry, placing it in the top 23.4%.
Is Ondeck Co's Beneish M-Score too high?
Ondeck Co's current Beneish M-Score is -2.73. Based on the distribution chart, Ondeck Co ranks #165 out of 704 companies in the Capital Markets industry, which is in the top quartile — a strong position relative to peers. Overall, Ondeck Co has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ondeck Co's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, Ondeck Co ranks #165 out of 704 companies for Beneish M-Score. This places Ondeck Co in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ondeck Co and its competitors. Ondeck Co's current Beneish M-Score is -2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ondeck Co stock overvalued right now?
Based on GuruFocus' analysis, Ondeck Co (TSE:7360) is currently considered Fairly Valued. The stock's GF Value™ is 円725.74, compared to a current price of 円674.00 — trading 7.1% below its estimated fair value. The current Beneish M-Score is -2.73. Ondeck Co's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ondeck Co (TSE:7360), the current Beneish M-Score is -2.73 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ondeck Co (TSE:7360) Overvalued in 2026?

Based on GuruFocus' analysis, Ondeck Co stock appears to be undervalued. The current stock price of 円674.00 is trading 7.1% below its estimated GF Value™ of 円725.74. GuruFocus considers Ondeck Co to be Fairly Valued.

Key valuation signals for TSE:7360:

  • Beneish M-Score: -2.73
  • GF Value™: 円725.74 vs. price of 円674.00 (7.1% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSE:7360 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ondeck Co Business Description

Address 3-4-1 Bingomachi, Chuo-ku, Osaka, JPN, 541-0056
Ondeck Co Ltd specializes in supporting mergers and acquisitions (M&A) of small and medium-sized businesses. It operates as an intermediary in M&A and also provides various advisory services related to corporate and business revitalization and restructuring. The company has only one segment, the M&A advisory business.
75GF Score

Get the complete analysis for TSE:7360

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円674.00
Price
円725.74
GF Value