Haruyama Holdings (TSE:7416) Beneish M-Score: -2.48 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7416 Haruyama Holdings Inc TSE:7416
60 GF Score
Price 円668.00
GF Value 円618.29
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Haruyama Holdings Beneish M-Score?

Haruyama Holdings TSE:7416 +0.45% 60 Beneish M-Score is -2.48 as of Jul. 14, 2026. GuruFocus rates TSE:7416 with a GF Score™ of 60/100 and a GF Value™ of 円618.29 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,083 Retail - Cyclical companies, Haruyama Holdings ranks worse than 58.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Haruyama Holdings's Beneish M-Score or its related term are showing as below:

TSE:7416' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.47   Max: -2.3
Current: -2.48

During the past 13 years, the highest Beneish M-Score of Haruyama Holdings was -2.30. The lowest was -3.16. And the median was -2.47.


Haruyama Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Haruyama Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haruyama Holdings Beneish M-Score Chart

Haruyama Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.99 -3.16 -2.45 -2.35 -2.48

Haruyama Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 0.00 -2.35 0.00 -2.48

TSE:7416 vs TJX, ROST, BURL: Beneish M-Score Comparison

For the Apparel Retail subindustry, Haruyama Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haruyama Holdings Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Haruyama Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Haruyama Holdings's Beneish M-Score falls into.


TSE:7416
60GF Score
Haruyama Holdings Inc TSE:7416
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haruyama Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Haruyama Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8882+0.528 * 1.0163+0.404 * 1.0435+0.892 * 0.9744+0.115 * 0.8479
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.024751-0.327 * 0.9995
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円2,874 Mil.
Revenue was 円35,213 Mil.
Gross Profit was 円20,584 Mil.
Total Current Assets was 円21,441 Mil.
Total Assets was 円41,457 Mil.
Property, Plant and Equipment(Net PPE) was 円12,121 Mil.
Depreciation, Depletion and Amortization(DDA) was 円751 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,147 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,978 Mil.
Net Income was 円-1,094 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-2,120 Mil.
Total Receivables was 円3,320 Mil.
Revenue was 円36,136 Mil.
Gross Profit was 円21,469 Mil.
Total Current Assets was 円23,503 Mil.
Total Assets was 円43,450 Mil.
Property, Plant and Equipment(Net PPE) was 円12,017 Mil.
Depreciation, Depletion and Amortization(DDA) was 円625 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,546 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,314 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2873.682 / 35212.653) / (3320.401 / 36135.998)
=0.081609 / 0.091886
=0.8882

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(21469.18 / 36135.998) / (20584.297 / 35212.653)
=0.594122 / 0.584571
=1.0163

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21441.429 + 12120.543) / 41457.122) / (1 - (23503.388 + 12016.666) / 43449.551)
=0.190441 / 0.182499
=1.0435

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=35212.653 / 36135.998
=0.9744

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(624.985 / (624.985 + 12016.666)) / (750.504 / (750.504 + 12120.543))
=0.049439 / 0.058309
=0.8479

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 35212.653) / (0 / 36135.998)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2977.711 + 12146.588) / 41457.122) / ((3313.932 + 12545.757) / 43449.551)
=0.364818 / 0.365014
=0.9995

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1094.085 - 0 - -2120.202) / 41457.122
=0.024751

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Haruyama Holdings has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Haruyama Holdings (TSE:7416) has a Beneish M-Score of -2.48 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Haruyama Holdings and its competitors. According to the industry distribution chart, Haruyama Holdings ranks #633 out of 1083 companies in the Retail - Cyclical industry, placing it in the top 58.4%.
Is Haruyama Holdings' Beneish M-Score too high?
Haruyama Holdings' current Beneish M-Score is -2.48. Based on the distribution chart, Haruyama Holdings ranks #633 out of 1083 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Haruyama Holdings has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Haruyama Holdings' Beneish M-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Haruyama Holdings ranks #633 out of 1083 companies for Beneish M-Score. This places Haruyama Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Haruyama Holdings and its competitors. Haruyama Holdings's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haruyama Holdings stock overvalued right now?
Based on GuruFocus' analysis, Haruyama Holdings (TSE:7416) is currently considered Fairly Valued. The stock's GF Value™ is 円618.29, compared to a current price of 円668.00 — trading 8% above its estimated fair value. The current Beneish M-Score is -2.48. Haruyama Holdings' overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Haruyama Holdings (TSE:7416), the current Beneish M-Score is -2.48 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haruyama Holdings (TSE:7416) Overvalued in 2026?

Based on GuruFocus' analysis, Haruyama Holdings stock appears to be overvalued. The current stock price of 円668.00 is trading 8% above its estimated GF Value™ of 円618.29. GuruFocus considers Haruyama Holdings to be Fairly Valued.

Key valuation signals for TSE:7416:

  • Beneish M-Score: -2.48
  • GF Value™: 円618.29 vs. price of 円668.00 (8% above fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the TSE:7416 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haruyama Holdings Business Description

Address Aoe 1-17-21, Kita Ward, Haruyama Aoe Main Store 4th Floor, Okayama, JPN, 700-0941
Haruyama Holdings Inc operates in the clothing industry. The company offers Western clothing in its outlets. It offers a wide range of items, including branded products, from suits, formal wear, ladies' and recruitment suits to casual wear and shoes, and caters to customers of a wide range of ages and positions.
60GF Score

Get the complete analysis for TSE:7416

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円668.00
Price
円618.29
GF Value