e-LogiT co (TSE:9327) Beneish M-Score: -2.38 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9327 e-LogiT co Ltd TSE:9327
49 GF Score
Price 円194.00
GF Value 円111.51
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is e-LogiT co Beneish M-Score?

e-LogiT co TSE:9327 -3.48% 49 Beneish M-Score is -2.38 as of Jul. 18, 2026. GuruFocus rates TSE:9327 with a GF Score™ of 49/100 and a GF Value™ of 円111.51 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 965 Transportation companies, e-LogiT co ranks worse than 66.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for e-LogiT co's Beneish M-Score or its related term are showing as below:

TSE:9327' s Beneish M-Score Range Over the Past 10 Years
Min: -3.06   Med: -2.48   Max: -2.21
Current: -2.38

During the past 8 years, the highest Beneish M-Score of e-LogiT co was -2.21. The lowest was -3.06. And the median was -2.48.


e-LogiT co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for e-LogiT co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

e-LogiT co Beneish M-Score Chart

e-LogiT co Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.21 -3.06 -2.26 -2.57 -2.38

e-LogiT co Semi-Annual Data
Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.26 0.00 -2.57 0.00 -2.38

TSE:9327 vs UPS, FDX, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, e-LogiT co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


e-LogiT co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, e-LogiT co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where e-LogiT co's Beneish M-Score falls into.


TSE:9327
49GF Score
e-LogiT co Ltd TSE:9327
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

e-LogiT co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of e-LogiT co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3081+0.528 * 0.9745+0.404 * 0.669+0.892 * 0.931+0.115 * 0.7383
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.014605-0.327 * 0.6091
=-2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円844 Mil.
Revenue was 円9,551 Mil.
Gross Profit was 円538 Mil.
Total Current Assets was 円2,580 Mil.
Total Assets was 円4,156 Mil.
Property, Plant and Equipment(Net PPE) was 円225 Mil.
Depreciation, Depletion and Amortization(DDA) was 円99 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,708 Mil.
Long-Term Debt & Capital Lease Obligation was 円208 Mil.
Net Income was 円-209 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-149 Mil.
Total Receivables was 円693 Mil.
Revenue was 円10,259 Mil.
Gross Profit was 円563 Mil.
Total Current Assets was 円1,208 Mil.
Total Assets was 円2,845 Mil.
Property, Plant and Equipment(Net PPE) was 円254 Mil.
Depreciation, Depletion and Amortization(DDA) was 円74 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,764 Mil.
Long-Term Debt & Capital Lease Obligation was 円389 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(843.6 / 9550.97) / (692.735 / 10259.178)
=0.088326 / 0.067523
=1.3081

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(563.128 / 10259.178) / (537.946 / 9550.97)
=0.05489 / 0.056324
=0.9745

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2579.966 + 224.58) / 4155.866) / (1 - (1208.253 + 253.832) / 2844.82)
=0.32516 / 0.486054
=0.669

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9550.97 / 10259.178
=0.931

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(73.825 / (73.825 + 253.832)) / (98.641 / (98.641 + 224.58))
=0.225312 / 0.305181
=0.7383

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 9550.97) / (0 / 10259.178)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((208.164 + 1707.756) / 4155.866) / ((388.812 + 1764.287) / 2844.82)
=0.461016 / 0.756849
=0.6091

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-209.376 - 0 - -148.679) / 4155.866
=-0.014605

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

e-LogiT co has a M-score of -2.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.38 mean?
e-LogiT co (TSE:9327) has a Beneish M-Score of -2.38 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on e-LogiT co and its competitors. According to the industry distribution chart, e-LogiT co ranks #646 out of 965 companies in the Transportation industry, placing it in the top 66.9%.
Is e-LogiT co's Beneish M-Score too high?
e-LogiT co's current Beneish M-Score is -2.38. Based on the distribution chart, e-LogiT co ranks #646 out of 965 companies in the Transportation industry, which is below the industry midpoint. Overall, e-LogiT co has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does e-LogiT co's Beneish M-Score compare to UPS and FDX?
According to the Transportation industry distribution chart, e-LogiT co ranks #646 out of 965 companies for Beneish M-Score. This places e-LogiT co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on e-LogiT co and its competitors. e-LogiT co's current Beneish M-Score is -2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is e-LogiT co stock overvalued right now?
Based on GuruFocus' analysis, e-LogiT co (TSE:9327) is currently considered Significantly Overvalued. The stock's GF Value™ is 円111.51, compared to a current price of 円194.00 — trading 74% above its estimated fair value. The current Beneish M-Score is -2.38. e-LogiT co's overall GF Score™ is 49/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For e-LogiT co (TSE:9327), the current Beneish M-Score is -2.38 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is e-LogiT co (TSE:9327) Overvalued in 2026?

Based on GuruFocus' analysis, e-LogiT co stock appears to be overvalued. The current stock price of 円194.00 is trading 74% above its estimated GF Value™ of 円111.51. GuruFocus considers e-LogiT co to be Significantly Overvalued.

Key valuation signals for TSE:9327:

  • Beneish M-Score: -2.38
  • GF Value™: 円111.51 vs. price of 円194.00 (74% above fair value)
  • GF Score™: 49/100 with 3 warning signs

No single metric tells the full story. See the TSE:9327 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


e-LogiT co Business Description

Address 11-11 Sotokanda 3-chome, Chiyoda-ku, Tokyo, JPN, 101-0021
e-LogiT co Ltd is an e-commerce logistics company. The Company operates in a single segment, the BPO services business.
49GF Score

Get the complete analysis for TSE:9327

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円194.00
Price
円111.51
GF Value