Sanritsu (TSE:9366) Beneish M-Score: -2.54 (As of Jun. 26, 2026)


TSE:9366 Sanritsu Corp TSE:9366
73 GF Score
Price 円1,005.00
GF Value 円830.68
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Sanritsu Beneish M-Score?

Sanritsu TSE:9366 +1.52% 73 Beneish M-Score is -2.54 as of Jun. 26, 2026. GuruFocus rates TSE:9366 with a GF Score™ of 73/100 and a GF Value™ of 円830.68 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 966 Transportation companies, Sanritsu ranks worse than 54.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sanritsu's Beneish M-Score or its related term are showing as below:

TSE:9366' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.55   Max: -2.39
Current: -2.54

During the past 13 years, the highest Beneish M-Score of Sanritsu was -2.39. The lowest was -3.16. And the median was -2.55.


Sanritsu Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sanritsu's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sanritsu Beneish M-Score Chart

Sanritsu Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.44 -2.50 -2.62 -2.77 -2.54

Sanritsu Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 0.00 -2.77 0.00 -2.54

TSE:9366 vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Sanritsu's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sanritsu Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Sanritsu's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sanritsu's Beneish M-Score falls into.


TSE:9366
73GF Score
Sanritsu Corp TSE:9366
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sanritsu Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sanritsu for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0135+0.528 * 1.0286+0.404 * 0.9601+0.892 * 1.0204+0.115 * 1.1771
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9697+4.679 * -0.022359-0.327 * 1.0444
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円3,500 Mil.
Revenue was 円20,533 Mil.
Gross Profit was 円4,365 Mil.
Total Current Assets was 円6,936 Mil.
Total Assets was 円26,729 Mil.
Property, Plant and Equipment(Net PPE) was 円17,112 Mil.
Depreciation, Depletion and Amortization(DDA) was 円884 Mil.
Selling, General, & Admin. Expense(SGA) was 円3,330 Mil.
Total Current Liabilities was 円5,771 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,649 Mil.
Net Income was 円688 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,286 Mil.
Total Receivables was 円3,384 Mil.
Revenue was 円20,122 Mil.
Gross Profit was 円4,400 Mil.
Total Current Assets was 円8,516 Mil.
Total Assets was 円24,674 Mil.
Property, Plant and Equipment(Net PPE) was 円13,581 Mil.
Depreciation, Depletion and Amortization(DDA) was 円833 Mil.
Selling, General, & Admin. Expense(SGA) was 円3,365 Mil.
Total Current Liabilities was 円6,713 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,265 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3499.766 / 20532.915) / (3383.965 / 20122.036)
=0.170447 / 0.168172
=1.0135

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4400.378 / 20122.036) / (4365.47 / 20532.915)
=0.218685 / 0.212608
=1.0286

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6936.035 + 17111.748) / 26728.911) / (1 - (8515.553 + 13580.561) / 24674.008)
=0.100308 / 0.104478
=0.9601

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=20532.915 / 20122.036
=1.0204

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(832.989 / (832.989 + 13580.561)) / (883.521 / (883.521 + 17111.748))
=0.057792 / 0.049097
=1.1771

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3330.018 / 20532.915) / (3365.496 / 20122.036)
=0.16218 / 0.167254
=0.9697

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6648.788 + 5771.258) / 26728.911) / ((4264.936 + 6713.211) / 24674.008)
=0.464667 / 0.444928
=1.0444

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(687.995 - 0 - 1285.616) / 26728.911
=-0.022359

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sanritsu has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
Sanritsu (TSE:9366) has a Beneish M-Score of -2.54 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sanritsu and its competitors. According to the industry distribution chart, Sanritsu ranks #524 out of 966 companies in the Transportation industry, placing it in the top 54.2%.
Is Sanritsu's Beneish M-Score too high?
Sanritsu's current Beneish M-Score is -2.54. Based on the distribution chart, Sanritsu ranks #524 out of 966 companies in the Transportation industry, which is below the industry midpoint. Overall, Sanritsu has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sanritsu's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, Sanritsu ranks #524 out of 966 companies for Beneish M-Score. This places Sanritsu in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sanritsu and its competitors. Sanritsu's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sanritsu stock overvalued right now?
Based on GuruFocus' analysis, Sanritsu (TSE:9366) is currently considered Modestly Overvalued. The stock's GF Value™ is 円830.68, compared to a current price of 円1,005.00 — trading 21% above its estimated fair value. The current Beneish M-Score is -2.54. Sanritsu's overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sanritsu (TSE:9366), the current Beneish M-Score is -2.54 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sanritsu (TSE:9366) Overvalued in 2026?

Based on GuruFocus' analysis, Sanritsu stock appears to be overvalued. The current stock price of 円1,005.00 is trading 21% above its estimated GF Value™ of 円830.68. GuruFocus considers Sanritsu to be Modestly Overvalued.

Key valuation signals for TSE:9366:

  • Beneish M-Score: -2.54
  • GF Value™: 円830.68 vs. price of 円1,005.00 (21% above fair value)
  • GF Score™: 73/100 with 9 warning signs

No single metric tells the full story. See the TSE:9366 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sanritsu Business Description

Address 12-32 Konan 2-chome, Minato-ku, Tokyo, JPN, 108-0075
Sanritsu Corp is a Japan-based company engaged in the logistics business, mainly focusing on packaging, transportation, and warehousing. Along with its subsidiaries, the company operates in the following reportable segments: Packaging business, Transport business, Warehousing business, and the Rental building business. The majority of its revenue is generated from the Packaging business, which is involved in packaging and wooden box manufacturing for electronic and communication equipment, glass products, machine tools, medical equipment, etc. The Transportation segment transports goods by truck; the warehousing business involves storage, warehousing, and rental; and the rental building business involves the rental of offices and apartment buildings.
73GF Score

Get the complete analysis for TSE:9366

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,005.00
Price
円830.68
GF Value