San Holdings (TSE:9628) Beneish M-Score: -2.72 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9628 San Holdings Inc TSE:9628
79 GF Score
Price 円1,433.00
GF Value 円2,106.08
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is San Holdings Beneish M-Score?

San Holdings TSE:9628 +0.42% 79 Beneish M-Score is -2.72 as of Jul. 14, 2026. GuruFocus rates TSE:9628 with a GF Score™ of 79/100 and a GF Value™ of 円2,106.08 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 89 Personal Services companies, San Holdings ranks better than 56.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.72 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for San Holdings's Beneish M-Score or its related term are showing as below:

TSE:9628' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -2.48   Max: -1.49
Current: -2.72

During the past 13 years, the highest Beneish M-Score of San Holdings was -1.49. The lowest was -2.93. And the median was -2.48.


San Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for San Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

San Holdings Beneish M-Score Chart

San Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.17 -2.40 -2.08 -2.72 0.00

San Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.08 0.00 -2.72 0.00 0.00

TSE:9628 vs ROL, SCI, FTDR: Beneish M-Score Comparison

For the Personal Services subindustry, San Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


San Holdings Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, San Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where San Holdings's Beneish M-Score falls into.


TSE:9628
79GF Score
San Holdings Inc TSE:9628
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

San Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of San Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8797+0.528 * 0.9786+0.404 * 2.988+0.892 * 1.4255+0.115 * 0.7236
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.7365+4.679 * -0.011974-0.327 * 3.8
=-2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was 円1,708 Mil.
Revenue was 円31,984 Mil.
Gross Profit was 円7,767 Mil.
Total Current Assets was 円15,267 Mil.
Total Assets was 円63,053 Mil.
Property, Plant and Equipment(Net PPE) was 円31,615 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,855 Mil.
Selling, General, & Admin. Expense(SGA) was 円827 Mil.
Total Current Liabilities was 円9,664 Mil.
Long-Term Debt & Capital Lease Obligation was 円14,586 Mil.
Net Income was 円4,721 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円5,476 Mil.
Total Receivables was 円1,362 Mil.
Revenue was 円22,437 Mil.
Gross Profit was 円5,332 Mil.
Total Current Assets was 円11,835 Mil.
Total Assets was 円37,585 Mil.
Property, Plant and Equipment(Net PPE) was 円22,524 Mil.
Depreciation, Depletion and Amortization(DDA) was 円941 Mil.
Selling, General, & Admin. Expense(SGA) was 円212 Mil.
Total Current Liabilities was 円3,636 Mil.
Long-Term Debt & Capital Lease Obligation was 円168 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1708 / 31984) / (1362 / 22437)
=0.053402 / 0.060703
=0.8797

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5332 / 22437) / (7767 / 31984)
=0.237643 / 0.24284
=0.9786

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15267 + 31615) / 63053) / (1 - (11835 + 22524) / 37585)
=0.256467 / 0.085832
=2.988

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=31984 / 22437
=1.4255

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(941 / (941 + 22524)) / (1855 / (1855 + 31615))
=0.040102 / 0.055423
=0.7236

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(827 / 31984) / (212 / 22437)
=0.025857 / 0.009449
=2.7365

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14586 + 9664) / 63053) / ((168 + 3636) / 37585)
=0.384597 / 0.101211
=3.8

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4721 - 0 - 5476) / 63053
=-0.011974

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

San Holdings has a M-score of -2.72 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.72 mean?
San Holdings (TSE:9628) has a Beneish M-Score of -2.72 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on San Holdings and its competitors. According to the industry distribution chart, San Holdings ranks #39 out of 89 companies in the Personal Services industry, placing it in the top 43.8%.
Is San Holdings' Beneish M-Score too high?
San Holdings' current Beneish M-Score is -2.72. Based on the distribution chart, San Holdings ranks #39 out of 89 companies in the Personal Services industry, which is above the industry midpoint. Overall, San Holdings has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does San Holdings' Beneish M-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, San Holdings ranks #39 out of 89 companies for Beneish M-Score. This puts San Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on San Holdings and its competitors. San Holdings's current Beneish M-Score is -2.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is San Holdings stock overvalued right now?
Based on GuruFocus' analysis, San Holdings (TSE:9628) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,106.08, compared to a current price of 円1,433.00 — trading 32% below its estimated fair value. The current Beneish M-Score is -2.72. San Holdings' overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For San Holdings (TSE:9628), the current Beneish M-Score is -2.72 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is San Holdings (TSE:9628) Overvalued in 2026?

Based on GuruFocus' analysis, San Holdings stock appears to be undervalued. The current stock price of 円1,433.00 is trading 32% below its estimated GF Value™ of 円2,106.08. GuruFocus considers San Holdings to be Significantly Undervalued.

Key valuation signals for TSE:9628:

  • Beneish M-Score: -2.72
  • GF Value™: 円2,106.08 vs. price of 円1,433.00 (32% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the TSE:9628 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


San Holdings Business Description

Address 1-1-1 Minami Aoyama, Shin-Aoyama Building, West Wing 14th floor, Minato-ku, Tokyo, JPN
San Holdings Inc is a Japan-based holding company along with its subsidiaries the firm is engaged in funerary business. It arranges funerals and provides funerary services according to individual customers.
79GF Score

Get the complete analysis for TSE:9628

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,433.00
Price
円2,106.08
GF Value