The Limestone Boat Co (TSXV:BOAT.H) Beneish M-Score: 0.00 (As of Jun. 24, 2026)


What is The Limestone Boat Co Beneish M-Score?

The Limestone Boat Co TSXV:BOAT.H Beneish M-Score is 0.00 as of Jun. 24, 2026.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for The Limestone Boat Co's Beneish M-Score or its related term are showing as below:

During the past 1 years, the highest Beneish M-Score of The Limestone Boat Co was 0.00. The lowest was 0.00. And the median was 0.00.

The Limestone Boat Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for The Limestone Boat Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Limestone Boat Co Beneish M-Score Chart

The Limestone Boat Co Annual Data
Trend Dec20
Beneish M-Score
0.00

The Limestone Boat Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.95 2.17 -19.35 -16.48 -12.42

TSXV:BOAT.H vs USLG, MCOM, EZGO: Beneish M-Score Comparison

For the Recreational Vehicles subindustry, The Limestone Boat Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

The Limestone Boat Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, The Limestone Boat Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where The Limestone Boat Co's Beneish M-Score falls into.


The Limestone Boat Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of The Limestone Boat Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.9414+0.528 * -1.2371+0.404 * 0.1658+0.892 * 0.2173+0.115 * 1.34
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.864+4.679 * -1.544739-0.327 * 4.8258
=-12.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Jun22) TTM:
Total Receivables was C$0.19 Mil.
Revenue was 0 + 0 + 0 + 2.914 = C$2.91 Mil.
Gross Profit was 0 + 0 + 0 + 0.14 = C$0.14 Mil.
Total Current Assets was C$0.46 Mil.
Total Assets was C$4.45 Mil.
Property, Plant and Equipment(Net PPE) was C$3.79 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.24 Mil.
Selling, General, & Admin. Expense(SGA) was C$2.94 Mil.
Total Current Liabilities was C$24.65 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.56 Mil.
Net Income was -1.969 + -1.045 + -1.405 + -1.714 = C$-6.13 Mil.
Non Operating Income was -0.353 + 0.309 + -0.193 + 1.212 = C$0.98 Mil.
Cash Flow from Operations was 0.177 + 0.193 + -0.519 + -0.088 = C$-0.24 Mil.
 Total Receivables was C$0.45 Mil.
Revenue was 4.367 + 3.765 + 2.726 + 2.552 = C$13.41 Mil.
Gross Profit was 0.193 + 0.143 + -0.738 + -0.395 = C$-0.80 Mil.
Total Current Assets was C$3.94 Mil.
Total Assets was C$18.45 Mil.
Property, Plant and Equipment(Net PPE) was C$9.45 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.81 Mil.
Selling, General, & Admin. Expense(SGA) was C$7.26 Mil.
Total Current Liabilities was C$10.29 Mil.
Long-Term Debt & Capital Lease Obligation was C$11.37 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.189 / 2.914) / (0.448 / 13.41)
=0.064859 / 0.033408
=1.9414

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-0.797 / 13.41) / (0.14 / 2.914)
=-0.059433 / 0.048044
=-1.2371

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.459 + 3.787) / 4.448) / (1 - (3.943 + 9.453) / 18.45)
=0.045414 / 0.27393
=0.1658

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2.914 / 13.41
=0.2173

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.81 / (0.81 + 9.453)) / (0.237 / (0.237 + 3.787))
=0.078924 / 0.058897
=1.34

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.941 / 2.914) / (7.261 / 13.41)
=1.009266 / 0.541462
=1.864

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.558 + 24.645) / 4.448) / ((11.373 + 10.29) / 18.45)
=5.666142 / 1.174146
=4.8258

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-6.133 - 0.975 - -0.237) / 4.448
=-1.544739

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The Limestone Boat Co has a M-score of -12.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
The Limestone Boat Co (TSXV:BOAT.H) has a Beneish M-Score of 0.00 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Limestone Boat Co and its competitors.
Is The Limestone Boat Co's Beneish M-Score too high?
The Limestone Boat Co's current Beneish M-Score is 0.00.
How does The Limestone Boat Co's Beneish M-Score compare to USLG and MCOM?
The Limestone Boat Co's Beneish M-Score of 0.00 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Limestone Boat Co and its competitors. The Limestone Boat Co's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Limestone Boat Co stock overvalued right now?
The Limestone Boat Co (TSXV:BOAT.H) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For The Limestone Boat Co (TSXV:BOAT.H), the current Beneish M-Score is 0.00 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

The Limestone Boat Co Business Description

Address 64 Hurontario Street, Collingwood, ON, CAN, L9Y 2L6
The Limestone Boat Co Ltd is an owner and builder of Aquasport Boat, Limestone Boat, and Boca Bay boat brands. The company is backed by a large, skilled labor force and dealer partners throughout the United States and the Canadian Great Lakes Region.