UNLRY (PT Unilever Indonesia Tbk) Beneish M-Score: -1.30 (As of Jun. 24, 2026)


UNLRY PT Unilever Indonesia Tbk UNLRY
66 GF Score
Price $1.86
GF Value $2.64
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is PT Unilever Indonesia Tbk Beneish M-Score?

PT Unilever Indonesia Tbk UNLRY 66 Beneish M-Score is -1.30 as of Jun. 24, 2026. GuruFocus rates UNLRY with a GF Score™ of 66/100 and a GF Value™ of $2.64 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, PT Unilever Indonesia Tbk ranks worse than 89.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.3 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Unilever Indonesia Tbk's Beneish M-Score or its related term are showing as below:

UNLRY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.54   Med: -2.66   Max: -1.3
Current: -1.3

During the past 13 years, the highest Beneish M-Score of PT Unilever Indonesia Tbk was -1.30. The lowest was -3.54. And the median was -2.66.


PT Unilever Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Unilever Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Unilever Indonesia Tbk Beneish M-Score Chart

PT Unilever Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.01 -3.21 -3.54 -2.41 -1.86

PT Unilever Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.06 -2.36 -2.33 -1.86 -1.30

UNLRY vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, PT Unilever Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Unilever Indonesia Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Unilever Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Unilever Indonesia Tbk's Beneish M-Score falls into.


UNLRY
66GF Score
PT Unilever Indonesia Tbk UNLRY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Unilever Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Unilever Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8961+0.528 * 0.9997+0.404 * 1.2728+0.892 * 1.0822+0.115 * 0.3919
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9183+4.679 * 0.231154-0.327 * 0.8681
=-1.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $163 Mil.
Revenue was 498.698 + 259.183 + 569.943 + 612.797 = $1,941 Mil.
Gross Profit was 240.397 + 96.437 + 280.365 + 293.382 = $911 Mil.
Total Current Assets was $625 Mil.
Total Assets was $1,182 Mil.
Property, Plant and Equipment(Net PPE) was $449 Mil.
Depreciation, Depletion and Amortization(DDA) was $15 Mil.
Selling, General, & Admin. Expense(SGA) was $530 Mil.
Total Current Liabilities was $718 Mil.
Long-Term Debt & Capital Lease Obligation was $22 Mil.
Net Income was 126.445 + 257.729 + 71.46 + 56.299 = $512 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was -44.508 + 155.005 + 84.587 + 43.578 = $239 Mil.
Total Receivables was $168 Mil.
Revenue was 498.541 + 199.881 + 545.679 + 549.116 = $1,793 Mil.
Gross Profit was 241.232 + 79.751 + 248.472 + 271.685 = $841 Mil.
Total Current Assets was $413 Mil.
Total Assets was $1,081 Mil.
Property, Plant and Equipment(Net PPE) was $590 Mil.
Depreciation, Depletion and Amortization(DDA) was $8 Mil.
Selling, General, & Admin. Expense(SGA) was $533 Mil.
Total Current Liabilities was $750 Mil.
Long-Term Debt & Capital Lease Obligation was $30 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(163.35 / 1940.621) / (168.44 / 1793.217)
=0.084174 / 0.093932
=0.8961

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(841.14 / 1793.217) / (910.581 / 1940.621)
=0.469068 / 0.469221
=0.9997

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (624.581 + 449.22) / 1182.205) / (1 - (413.467 + 590.032) / 1081.409)
=0.091696 / 0.072045
=1.2728

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1940.621 / 1793.217
=1.0822

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.762 / (7.762 + 590.032)) / (15.391 / (15.391 + 449.22))
=0.012984 / 0.033127
=0.3919

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(530.167 / 1940.621) / (533.49 / 1793.217)
=0.273195 / 0.297504
=0.9183

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22.052 + 717.842) / 1182.205) / ((30.09 + 749.514) / 1081.409)
=0.625859 / 0.720915
=0.8681

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(511.933 - 0 - 238.662) / 1182.205
=0.231154

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Unilever Indonesia Tbk has a M-score of -1.32 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.30 mean?
PT Unilever Indonesia Tbk (UNLRY) has a Beneish M-Score of -1.30 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Unilever Indonesia Tbk and its competitors. According to the industry distribution chart, PT Unilever Indonesia Tbk ranks #1646 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 89%.
Is PT Unilever Indonesia Tbk's Beneish M-Score too high?
PT Unilever Indonesia Tbk's current Beneish M-Score is -1.30. Based on the distribution chart, PT Unilever Indonesia Tbk ranks #1646 out of 1849 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, PT Unilever Indonesia Tbk has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Unilever Indonesia Tbk's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, PT Unilever Indonesia Tbk ranks #1646 out of 1849 companies for Beneish M-Score. This places PT Unilever Indonesia Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Unilever Indonesia Tbk and its competitors. PT Unilever Indonesia Tbk's current Beneish M-Score is -1.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Unilever Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Unilever Indonesia Tbk (UNLRY) is currently considered Possible Value Trap. The stock's GF Value™ is $2.64, compared to a current price of $1.86 — trading 29.5% below its estimated fair value. The current Beneish M-Score is -1.30. PT Unilever Indonesia Tbk's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Unilever Indonesia Tbk (UNLRY), the current Beneish M-Score is -1.30 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Unilever Indonesia Tbk (UNLRY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Unilever Indonesia Tbk stock appears to be undervalued. The current stock price of $1.86 is trading 29.5% below its estimated GF Value™ of $2.64. GuruFocus considers PT Unilever Indonesia Tbk to be Possible Value Trap.

Key valuation signals for UNLRY:

  • Beneish M-Score: -1.30
  • GF Value™: $2.64 vs. price of $1.86 (29.5% below fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the UNLRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Unilever Indonesia Tbk Business Description

Address Jl. BSD Boulevard Barat, Green Office Park Kavling 3, Grha Unilever, BSD City, Tangerang, IDN, 15345
PT Unilever Indonesia Tbk is an Indonesian company engaged in Manufacturing, marketing, and distributing consumer goods. It offers diverse, ranging from cosmetics and hygienic items (detergents, soaps, shampoos, skin care, toothpastes, and deodorants) to food and beverages (tea, coffee, and packaged foods). Its product portfolio contains products such as Pepsodent, Lux, Lifebuoy, Dove, Sunsilk, Clear, Rexona, Vaseline, Rinso, Molto, Sunlight, Royco, Bango, and more. The segments of the company are: the Home and Personal Care, which relates to the cleaning products that are used in the household and cosmetic products; and the Foods and Refreshment, which offers food and beverage products including ice cream. It derives maximum revenue from the Home and Personal Care segment.
66GF Score

Get the complete analysis for UNLRY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.86
Price
$2.64
GF Value