E-Xim IT (WAR:EXM) Beneish M-Score: 5.86 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:EXM E-Xim IT SA WAR:EXM
84 GF Score
Price zł134.00
GF Value zł103.56
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is E-Xim IT Beneish M-Score?

E-Xim IT WAR:EXM -7.59% 84 Beneish M-Score is 5.86 as of Jul. 13, 2026. GuruFocus rates WAR:EXM with a GF Score™ of 84/100 and a GF Value™ of zł103.56 (Modestly Overvalued). The stock has 10 warning signs investors should review. Among 2,631 Software companies, E-Xim IT ranks worse than 97.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 5.86 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for E-Xim IT's Beneish M-Score or its related term are showing as below:

WAR:EXM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.73   Med: -1.66   Max: 5.86
Current: 5.86

During the past 8 years, the highest Beneish M-Score of E-Xim IT was 5.86. The lowest was -3.73. And the median was -1.66.


E-Xim IT Beneish M-Score Historical Data

* Premium members only.

The historical data trend for E-Xim IT's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

E-Xim IT Beneish M-Score Chart

E-Xim IT Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -0.35 -2.85 2.08 -3.02 5.86

E-Xim IT Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 5.86 0.00

WAR:EXM vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, E-Xim IT's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


E-Xim IT Beneish M-Score vs Software Industry

For the Software industry and Technology sector, E-Xim IT's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where E-Xim IT's Beneish M-Score falls into.


WAR:EXM
84GF Score
E-Xim IT SA WAR:EXM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

E-Xim IT Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of E-Xim IT for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0698+0.528 * 1.2525+0.404 * 19.4435+0.892 * 0.7629+0.115 * 0.6133
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.017471-0.327 * 0.658
=5.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł16.75 Mil.
Revenue was zł16.85 Mil.
Gross Profit was zł6.82 Mil.
Total Current Assets was zł17.08 Mil.
Total Assets was zł24.73 Mil.
Property, Plant and Equipment(Net PPE) was zł0.03 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.02 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł10.23 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was zł-3.24 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł-2.81 Mil.
Total Receivables was zł10.61 Mil.
Revenue was zł22.09 Mil.
Gross Profit was zł11.19 Mil.
Total Current Assets was zł13.91 Mil.
Total Assets was zł14.14 Mil.
Property, Plant and Equipment(Net PPE) was zł0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.00 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł8.89 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16.751 / 16.849) / (10.608 / 22.085)
=0.994184 / 0.480326
=2.0698

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11.192 / 22.085) / (6.817 / 16.849)
=0.506769 / 0.404594
=1.2525

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17.079 + 0.031) / 24.727) / (1 - (13.911 + 0.004) / 14.139)
=0.308044 / 0.015843
=19.4435

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16.849 / 22.085
=0.7629

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.001 / (0.001 + 0.004)) / (0.015 / (0.015 + 0.031))
=0.2 / 0.326087
=0.6133

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 16.849) / (0 / 22.085)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 10.227) / 24.727) / ((0 + 8.887) / 14.139)
=0.413596 / 0.628545
=0.658

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.243 - 0 - -2.811) / 24.727
=-0.017471

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

E-Xim IT has a M-score of 5.86 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 5.86 mean?
E-Xim IT (WAR:EXM) has a Beneish M-Score of 5.86 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on E-Xim IT and its competitors. According to the industry distribution chart, E-Xim IT ranks #2554 out of 2631 companies in the Software industry, placing it in the top 97.1%.
Is E-Xim IT's Beneish M-Score too high?
E-Xim IT's current Beneish M-Score is 5.86. Based on the distribution chart, E-Xim IT ranks #2554 out of 2631 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, E-Xim IT has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does E-Xim IT's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, E-Xim IT ranks #2554 out of 2631 companies for Beneish M-Score. This places E-Xim IT in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on E-Xim IT and its competitors. E-Xim IT's current Beneish M-Score is 5.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is E-Xim IT stock overvalued right now?
Based on GuruFocus' analysis, E-Xim IT (WAR:EXM) is currently considered Modestly Overvalued. The stock's GF Value™ is zł103.56, compared to a current price of zł134.00 — trading 29.4% above its estimated fair value. The current Beneish M-Score is 5.86. E-Xim IT's overall GF Score™ is 84/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For E-Xim IT (WAR:EXM), the current Beneish M-Score is 5.86 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is E-Xim IT (WAR:EXM) Overvalued in 2026?

Based on GuruFocus' analysis, E-Xim IT stock appears to be overvalued. The current stock price of zł134.00 is trading 29.4% above its estimated GF Value™ of zł103.56. GuruFocus considers E-Xim IT to be Modestly Overvalued.

Key valuation signals for WAR:EXM:

  • Beneish M-Score: 5.86
  • GF Value™: zł103.56 vs. price of zł134.00 (29.4% above fair value)
  • GF Score™: 84/100 with 10 warning signs

No single metric tells the full story. See the WAR:EXM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


E-Xim IT Business Description

Address ul. Dowry of 7 Maidens 1, building C, Warsaw, POL, 02-495
E-Xim IT SA is an information technology company. Its services include digital transformation, application delivery, and services management. The company focus on the implementation services of the proposed solutions, and also consulting and advisory services independent of information technology, project management and substantive training.
84GF Score

Get the complete analysis for WAR:EXM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł134.00
Price
zł103.56
GF Value