Sunway Network (WAR:SNN) Beneish M-Score : 0.00 (As of Apr. 05, 2025)

View and export this data going back to 2023. Start your Free Trial

What is Sunway Network Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Sunway Network's Beneish M-Score or its related term are showing as below:

During the past 5 years, the highest Beneish M-Score of Sunway Network was 0.00. The lowest was 0.00. And the median was 0.00.

Sunway Network Beneish M-Score Historical Data

The historical data trend for Sunway Network's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunway Network Beneish M-Score Chart

Sunway Network Annual Data

Trend

Dec20

Dec21

Dec22

Dec23

Dec24

Beneish M-Score

Sunway Network Quarterly Data
	Dec20	Dec21	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24	Dec24
Beneish M-Score	Get a 7-Day Free Trial								-	-	849.70	-4.16	-

Competitive Comparison of Sunway Network's Beneish M-Score

For the Information Technology Services subindustry, Sunway Network's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Sunway Network's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Sunway Network's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sunway Network's Beneish M-Score falls into.

Save Embed

;

Save Embed

;

Sunway Network Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sunway Network for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 *

0.528 *

0.404 *

0.892 *

0.115 *

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 *

4.679 *

0.327 *

This Year (Dec24) TTM:

Last Year (Dec23) TTM:

Total Receivables was zł0.74 Mil.
Revenue was 1.165 + 0.028 + 0 + 0 = zł1.19 Mil.
Gross Profit was 1.118 + -0.078 + 0 + 0 = zł1.04 Mil.
Total Current Assets was zł1.39 Mil.
Total Assets was zł44.77 Mil.
Property, Plant and Equipment(Net PPE) was zł0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.15 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł1.84 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was 0.072 + -0.422 + -0.357 + -0.113 = zł-0.82 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.00 Mil.
Cash Flow from Operations was 0.102 + -0.779 + -0.792 + -0.026 = zł-1.50 Mil.

Total Receivables was zł0.00 Mil.
Revenue was 0 + 0.098 + 0.164 + 0.406 = zł0.67 Mil.
Gross Profit was 0 + 0.097 + 0.159 + 0.401 = zł0.66 Mil.
Total Current Assets was zł0.00 Mil.
Total Assets was zł0.00 Mil.
Property, Plant and Equipment(Net PPE) was zł0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.07 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.07 Mil.
Total Current Liabilities was zł0.00 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(0.742 / 1.193)	/	(0 / 0.668)
	=	0.621961	/	0
	=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(0.657 / 0.668)	/	(1.04 / 1.193)
	=	0.983533	/	0.871752
	=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (1.389 + 0) / 44.774)	/	(1 - (0 + 0) / 0)
	=	0.968978	/
	=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	1.193	/	0.668
	=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0.068 / (0.068 + 0))	/	(0.151 / (0.151 + 0))
	=	1	/	1
	=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(0 / 1.193)	/	(0.069 / 0.668)
	=	0	/	0.103293
	=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0 + 1.843) / 44.774)	/	((0 + 0) / 0)
	=	0.041162	/
	=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-0.82 - 0	-	-1.495)	/	44.774
	=	0.015076

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sunway Network Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Sunway Network's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Sunway Network Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Technology » Software » Sunway Network SA (WAR:SNN) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

Konstruktorska 11 Street, Warsaw, POL, 02-673

Website

https://www.sunwaynetwork.co

Sunway Network SA leads AR, XR, and tech innovation worldwide. It is a dynamic and forward-thinking company specializing in the realm of Augmented Reality (AR) and Mixed Reality (XR). Its core mission is to pioneer innovative applications that cater specifically to professionals, fundamentally transforming the way they work and communicate.