GURUFOCUS.COM » STOCK LIST » Technology » Software » Sunway Network SA (WAR:SNN) » Definitions » Intrinsic Value: Projected FCF

Sunway Network (WAR:SNN) Intrinsic Value: Projected FCF : zł0.00 (As of Jun. 03, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Sunway Network Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-03), Sunway Network's Intrinsic Value: Projected FCF is zł0.00. The stock price of Sunway Network is zł2.02. Therefore, Sunway Network's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Sunway Network's Intrinsic Value: Projected FCF or its related term are showing as below:

WAR:SNN's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.65
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Sunway Network Intrinsic Value: Projected FCF Historical Data

The historical data trend for Sunway Network's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunway Network Intrinsic Value: Projected FCF Chart

Sunway Network Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
- - - - -

Sunway Network Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Sunway Network's Intrinsic Value: Projected FCF

For the Information Technology Services subindustry, Sunway Network's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunway Network's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Sunway Network's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sunway Network's Price-to-Projected-FCF falls into.


;
;

Sunway Network Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Sunway Network  (WAR:SNN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sunway Network's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.02/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sunway Network Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Sunway Network's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunway Network Business Description

Industry
Traded in Other Exchanges
N/A
Address
Konstruktorska 11 Street, Warsaw, POL, 02-673
Sunway Network SA leads AR, XR, and tech innovation worldwide. It is a dynamic and forward-thinking company specializing in the realm of Augmented Reality (AR) and Mixed Reality (XR). Its core mission is to pioneer innovative applications that cater specifically to professionals, fundamentally transforming the way they work and communicate.