GURUFOCUS.COM » STOCK LIST » Technology » Software » Direct Communication Solutions Inc (XCNQ:DCSI) » Definitions » Beneish M-Score

Direct Communication Solutions (XCNQ:DCSI) Beneish M-Score : 0.00 (As of Jun. 28, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Direct Communication Solutions Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Direct Communication Solutions's Beneish M-Score or its related term are showing as below:

During the past 6 years, the highest Beneish M-Score of Direct Communication Solutions was 0.00. The lowest was 0.00. And the median was 0.00.


Direct Communication Solutions Beneish M-Score Historical Data

The historical data trend for Direct Communication Solutions's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Direct Communication Solutions Beneish M-Score Chart

Direct Communication Solutions Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Beneish M-Score
Get a 7-Day Free Trial - - -2.85 -1.76 -

Direct Communication Solutions Quarterly Data
Dec17 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Dec22
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.29 -1.76 -3.14 -4.45 -

Competitive Comparison of Direct Communication Solutions's Beneish M-Score

For the Information Technology Services subindustry, Direct Communication Solutions's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Direct Communication Solutions's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Direct Communication Solutions's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Direct Communication Solutions's Beneish M-Score falls into.


;
;

Direct Communication Solutions Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Direct Communication Solutions for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8598+0.528 * 0.9148+0.404 * 0.2313+0.892 * 1.2804+0.115 * 3.5206
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6375+4.679 * -0.419635-0.327 * 0.9601
=-3.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Sep21) TTM:
Total Receivables was C$4.58 Mil.
Revenue was 0 + 7.424 + 9.875 + 7.269 = C$24.57 Mil.
Gross Profit was 0 + 2.645 + 3.047 + 1.736 = C$7.43 Mil.
Total Current Assets was C$11.62 Mil.
Total Assets was C$13.25 Mil.
Property, Plant and Equipment(Net PPE) was C$0.99 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.23 Mil.
Selling, General, & Admin. Expense(SGA) was C$5.24 Mil.
Total Current Liabilities was C$10.08 Mil.
Long-Term Debt & Capital Lease Obligation was C$2.42 Mil.
Net Income was 0 + 0.15 + 0.798 + -1.006 = C$-0.06 Mil.
Non Operating Income was 0 + 0 + 0 + -0.122 = C$-0.12 Mil.
Cash Flow from Operations was 0 + 2.063 + 1.282 + 2.28 = C$5.63 Mil.
Total Receivables was C$1.93 Mil.
Revenue was 3.583 + 4.53 + 5.42 + 5.655 = C$19.19 Mil.
Gross Profit was 1.067 + 1.234 + 1.474 + 1.532 = C$5.31 Mil.
Total Current Assets was C$3.82 Mil.
Total Assets was C$5.02 Mil.
Property, Plant and Equipment(Net PPE) was C$0.16 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.29 Mil.
Selling, General, & Admin. Expense(SGA) was C$6.42 Mil.
Total Current Liabilities was C$4.93 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4.584 / 24.568) / (1.925 / 19.188)
=0.186584 / 0.100323
=1.8598

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.307 / 19.188) / (7.428 / 24.568)
=0.276579 / 0.302345
=0.9148

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11.621 + 0.992) / 13.252) / (1 - (3.817 + 0.155) / 5.018)
=0.048219 / 0.20845
=0.2313

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=24.568 / 19.188
=1.2804

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.289 / (0.289 + 0.155)) / (0.225 / (0.225 + 0.992))
=0.650901 / 0.184881
=3.5206

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.238 / 24.568) / (6.417 / 19.188)
=0.213204 / 0.334428
=0.6375

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.415 + 10.075) / 13.252) / ((0 + 4.926) / 5.018)
=0.942499 / 0.981666
=0.9601

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.058 - -0.122 - 5.625) / 13.252
=-0.419635

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Direct Communication Solutions has a M-score of -3.39 suggests that the company is unlikely to be a manipulator.


Direct Communication Solutions Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Direct Communication Solutions's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Direct Communication Solutions Business Description

Traded in Other Exchanges
N/A
Address
11021 Via Frontera, Suite C, San Diego, CA, USA, 92127
Direct Communication Solutions Inc is a provider of solutions for the Internet of Things including monitoring as a service solutions for the telematics market. The company's products include GPS devices, modems, embedded modules, routers and mobile tracking machine to machine devices, communications and applications software, and cloud services. Geographically, the company operates in the United States, Canada, and Other Countries, and it derives a majority of its revenue from the United States.
Executives
John Hubler Director
Eric Placzek Senior Officer
Michael Lawless Senior Officer
Edward O'sullivan Director

Direct Communication Solutions Headlines

No Headlines