GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » American Critical Minerals Corp (XCNQ:KCLI) » Definitions » Beneish M-Score

American Critical Minerals (XCNQ:KCLI) Beneish M-Score : 0.00 (As of Apr. 07, 2025)


View and export this data going back to 2008. Start your Free Trial

What is American Critical Minerals Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for American Critical Minerals's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of American Critical Minerals was 0.00. The lowest was 0.00. And the median was 0.00.


American Critical Minerals Beneish M-Score Historical Data

The historical data trend for American Critical Minerals's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American Critical Minerals Beneish M-Score Chart

American Critical Minerals Annual Data
Trend Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

American Critical Minerals Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of American Critical Minerals's Beneish M-Score

For the Other Industrial Metals & Mining subindustry, American Critical Minerals's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Critical Minerals's Beneish M-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, American Critical Minerals's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where American Critical Minerals's Beneish M-Score falls into.


;
;

American Critical Minerals Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of American Critical Minerals for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct24) TTM:Last Year (Oct23) TTM:
Total Receivables was C$0.02 Mil.
Revenue was 0 + 0 + 0 + 0 = C$0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = C$0.00 Mil.
Total Current Assets was C$0.44 Mil.
Total Assets was C$1.85 Mil.
Property, Plant and Equipment(Net PPE) was C$0.95 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.00 Mil.
Selling, General, & Admin. Expense(SGA) was C$0.87 Mil.
Total Current Liabilities was C$0.21 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.
Net Income was -0.354 + -0.118 + -0.207 + -0.179 = C$-0.86 Mil.
Non Operating Income was 0.004 + -0.009 + 0.014 + -0.003 = C$0.01 Mil.
Cash Flow from Operations was -0.261 + 0.03 + 0.029 + -0.124 = C$-0.33 Mil.
Total Receivables was C$0.02 Mil.
Revenue was 0 + 0 + 0 + 0 = C$0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = C$0.00 Mil.
Total Current Assets was C$0.32 Mil.
Total Assets was C$1.28 Mil.
Property, Plant and Equipment(Net PPE) was C$0.51 Mil.
Depreciation, Depletion and Amortization(DDA) was C$0.00 Mil.
Selling, General, & Admin. Expense(SGA) was C$0.49 Mil.
Total Current Liabilities was C$0.46 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.017 / 0) / (0.015 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.44 + 0.948) / 1.854) / (1 - (0.324 + 0.509) / 1.284)
=0.251348 / 0.351246
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0.509)) / (0 / (0 + 0.948))
=0 / 0
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.865 / 0) / (0.493 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.214) / 1.854) / ((0 + 0.463) / 1.284)
=0.115426 / 0.360592
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.858 - 0.006 - -0.326) / 1.854
=-0.290183

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


American Critical Minerals Beneish M-Score Related Terms

Thank you for viewing the detailed overview of American Critical Minerals's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


American Critical Minerals Business Description

Traded in Other Exchanges
Address
1199 West Hastings Street, Suite 1100, Vancouver, BC, CAN, V6E 3T5
American Critical Minerals Corp is a Canada-based mineral exploration company. The company is engaged in discovering and developing critical minerals in the United States, focusing potash and lithium. The company has dual focus on Potash and Lithium, critical to USA Agricultural, Food, Energy and Industrial Security. The company's principal projects include the Green River Potash and Lithium Project.
Executives
Dean Jerry Besserer Director

American Critical Minerals Headlines

From GuruFocus

Kansas City Life Declares Quarterly Dividend

By PRNewswire PRNewswire 07-26-2022

Kansas City Life Announces Sale of Real Estate

By PRNewswire 12-15-2023

Kansas City Life Declares Quarterly Dividend

By PRNewswire 01-28-2025

Kansas City Life Declares Quarterly Dividend

By PRNewswire 07-24-2023

Kansas City Life Declares Quarterly Dividend

By PRNewswire 10-23-2023

Kansas City Life Declares Quarterly Dividend

By PRNewswire 07-23-2024

Kansas City Life Declares Quarterly Dividend

By PRNewswire PRNewswire 01-24-2023

Kansas City Life Announces Third Quarter 2022 Results

By PRNewswire PRNewswire 10-28-2022